Turnover/Revenue
6,937,306 GBP2023-11-01 ~ 2024-10-31
24,637,736 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-5,661,008 GBP2023-11-01 ~ 2024-10-31
-20,661,545 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,276,298 GBP2023-11-01 ~ 2024-10-31
3,976,191 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,755,337 GBP2023-11-01 ~ 2024-10-31
-3,939,512 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-479,039 GBP2023-11-01 ~ 2024-10-31
36,679 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
193 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
-230,396 GBP2023-11-01 ~ 2024-10-31
-280,881 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,074,818 GBP2023-11-01 ~ 2024-10-31
-308,320 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-932,900 GBP2023-11-01 ~ 2024-10-31
-235,813 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-932,900 GBP2023-11-01 ~ 2024-10-31
-235,813 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
704,399 GBP2024-10-31
1,314,883 GBP2023-10-31
Fixed Assets
704,399 GBP2024-10-31
1,314,883 GBP2023-10-31
Total Inventories
9,000 GBP2024-10-31
9,000 GBP2023-10-31
Debtors
2,161,629 GBP2024-10-31
3,815,863 GBP2023-10-31
Cash at bank and in hand
36,460 GBP2024-10-31
51,572 GBP2023-10-31
Current Assets
2,207,089 GBP2024-10-31
3,876,435 GBP2023-10-31
Creditors
-2,425,579 GBP2024-10-31
-3,104,906 GBP2023-10-31
Net Current Assets/Liabilities
-218,490 GBP2024-10-31
771,529 GBP2023-10-31
Total Assets Less Current Liabilities
485,909 GBP2024-10-31
2,086,412 GBP2023-10-31
Net Assets/Liabilities
-194,730 GBP2024-10-31
738,170 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
-194,830 GBP2024-10-31
738,070 GBP2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-932,900 GBP2023-11-01 ~ 2024-10-31
-235,813 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
261,991 GBP2023-11-01 ~ 2024-10-31
587,515 GBP2022-11-01 ~ 2023-10-31
Bank Overdrafts
-14,817 GBP2024-10-31
Total Borrowings
Current, Amounts falling due within one year
-173,078 GBP2024-10-31
173,078 GBP2024-10-31
-79,922 GBP2023-10-31
Audit Fees/Expenses
16,000 GBP2023-11-01 ~ 2024-10-31
10,500 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
104,960 GBP2023-11-01 ~ 2024-10-31
1,196,403 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
10,823 GBP2023-11-01 ~ 2024-10-31
123,800 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,393 GBP2023-11-01 ~ 2024-10-31
24,097 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
117,176 GBP2023-11-01 ~ 2024-10-31
1,344,300 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
22023-11-01 ~ 2024-10-31
82022-11-01 ~ 2023-10-31
Average Number of Employees
32023-11-01 ~ 2024-10-31
322022-11-01 ~ 2023-10-31
Current Tax for the Period
137,510 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-118,060 GBP2023-11-01 ~ 2024-10-31
-210,017 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-268,704 GBP2023-11-01 ~ 2024-10-31
-69,372 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
93,700 GBP2024-10-31
93,700 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
93,700 GBP2024-10-31
93,700 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,614,028 GBP2023-10-31
Plant and equipment
136,601 GBP2023-10-31
Motor vehicles
324,300 GBP2024-10-31
641,026 GBP2023-10-31
Furniture and fittings
26,754 GBP2024-10-31
26,754 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,965,082 GBP2024-10-31
2,418,409 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-136,601 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-316,726 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-453,327 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
991,788 GBP2023-10-31
Motor vehicles
123,642 GBP2024-10-31
110,077 GBP2023-10-31
Furniture and fittings
7,013 GBP2024-10-31
1,661 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,260,683 GBP2024-10-31
1,103,526 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
138,240 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
2,275 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
116,124 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
5,352 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
261,991 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,275 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-102,559 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-104,834 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles
200,658 GBP2024-10-31
530,949 GBP2023-10-31
Furniture and fittings
19,741 GBP2024-10-31
25,093 GBP2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
622,240 GBP2023-10-31
Plant and equipment
136,601 GBP2023-10-31
Other types of inventories not specified separately
9,000 GBP2024-10-31
9,000 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,621,012 GBP2023-10-31
Prepayments/Accrued Income
Current
905,468 GBP2024-10-31
46,193 GBP2023-10-31
Other Debtors
Current
1,256,161 GBP2024-10-31
1,383,658 GBP2023-10-31
Debtors
Current
2,161,629 GBP2024-10-31
3,050,863 GBP2023-10-31
Other Debtors
Non-current
765,000 GBP2023-10-31
Debtors
Non-current
765,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
509,814 GBP2024-10-31
618,944 GBP2023-10-31
Trade Creditors/Trade Payables
Current
758,852 GBP2024-10-31
604,622 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
14,817 GBP2024-10-31
Other Remaining Borrowings
Current
173,078 GBP2024-10-31
79,922 GBP2023-10-31
Corporation Tax Payable
Current
131,048 GBP2024-10-31
151,545 GBP2023-10-31
Creditors
Current
2,425,579 GBP2024-10-31
3,104,906 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
513,294 GBP2024-10-31
1,043,687 GBP2023-10-31
Other Remaining Borrowings
Non-current
112,245 GBP2024-10-31
131,395 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
509,814 GBP2024-10-31
618,944 GBP2023-10-31
Between one and five year
513,294 GBP2024-10-31
1,043,687 GBP2023-10-31
Minimum gross finance lease payments owing
1,023,108 GBP2024-10-31
1,662,631 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
1,023,108 GBP2024-10-31
1,662,631 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
55,100 GBP2024-10-31
173,160 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31