Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
34,979,061 GBP2024-05-01 ~ 2025-04-30
31,197,450 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
22,709,144 GBP2024-05-01 ~ 2025-04-30
20,104,408 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
12,269,917 GBP2024-05-01 ~ 2025-04-30
11,093,042 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
2,775,076 GBP2024-05-01 ~ 2025-04-30
2,328,058 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
9,531,078 GBP2024-05-01 ~ 2025-04-30
9,065,876 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
145,372 GBP2024-05-01 ~ 2025-04-30
117,814 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
9,706,450 GBP2024-05-01 ~ 2025-04-30
9,373,690 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,430,981 GBP2024-05-01 ~ 2025-04-30
2,144,725 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
7,275,469 GBP2024-05-01 ~ 2025-04-30
7,228,965 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
7,275,469 GBP2024-05-01 ~ 2025-04-30
7,228,965 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
512,645 GBP2025-04-30
481,464 GBP2024-04-30
Fixed Assets - Investments
1 GBP2025-04-30
1 GBP2024-04-30
Fixed Assets
512,646 GBP2025-04-30
481,465 GBP2024-04-30
Total Inventories
102,530 GBP2025-04-30
107,587 GBP2024-04-30
Debtors
1,382,434 GBP2025-04-30
2,607,196 GBP2024-04-30
Cash at bank and in hand
1,930,347 GBP2025-04-30
2,242,447 GBP2024-04-30
Current Assets
3,415,311 GBP2025-04-30
4,957,230 GBP2024-04-30
Creditors
Current
2,603,755 GBP2025-04-30
3,489,962 GBP2024-04-30
Net Current Assets/Liabilities
811,556 GBP2025-04-30
1,467,268 GBP2024-04-30
Total Assets Less Current Liabilities
1,324,202 GBP2025-04-30
1,948,733 GBP2024-04-30
Equity
Called up share capital
1,000 GBP2025-04-30
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Retained earnings (accumulated losses)
1,323,202 GBP2025-04-30
1,947,733 GBP2024-04-30
3,718,768 GBP2023-04-30
Equity
1,324,202 GBP2025-04-30
1,948,733 GBP2024-04-30
3,719,768 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-7,900,000 GBP2024-05-01 ~ 2025-04-30
-9,000,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-7,900,000 GBP2024-05-01 ~ 2025-04-30
-9,000,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,275,469 GBP2024-05-01 ~ 2025-04-30
7,228,965 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
20,905,403 GBP2024-05-01 ~ 2025-04-30
18,331,770 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
81,782 GBP2024-05-01 ~ 2025-04-30
70,690 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
333,567 GBP2024-05-01 ~ 2025-04-30
299,817 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
21,320,752 GBP2024-05-01 ~ 2025-04-30
18,702,277 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
8342024-05-01 ~ 2025-04-30
8072023-05-01 ~ 2024-04-30
Director Remuneration
10,600 GBP2024-05-01 ~ 2025-04-30
21,614 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
186,378 GBP2024-05-01 ~ 2025-04-30
176,822 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
7,850 GBP2024-05-01 ~ 2025-04-30
7,850 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
2,368,205 GBP2024-05-01 ~ 2025-04-30
2,152,913 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
4,975,000 GBP2024-04-30
Patents/Trademarks/Licences/Concessions
2,488 GBP2024-04-30
Intangible Assets - Gross Cost
4,977,488 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,975,000 GBP2024-04-30
Patents/Trademarks/Licences/Concessions
2,488 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
4,977,488 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,373,396 GBP2025-04-30
3,181,007 GBP2024-04-30
Motor vehicles
72,274 GBP2025-04-30
53,984 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
3,445,670 GBP2025-04-30
3,234,991 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-6,880 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-6,880 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,900,132 GBP2025-04-30
2,718,864 GBP2024-04-30
Motor vehicles
32,893 GBP2025-04-30
34,663 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,933,025 GBP2025-04-30
2,753,527 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
181,268 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
5,110 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
186,378 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,880 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,880 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
473,264 GBP2025-04-30
462,143 GBP2024-04-30
Motor vehicles
39,381 GBP2025-04-30
19,321 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
1 GBP2024-04-30
Investments in Group Undertakings
1 GBP2025-04-30
1 GBP2024-04-30
Merchandise
102,530 GBP2025-04-30
107,587 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
821,908 GBP2025-04-30
1,272,751 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
49,907 GBP2025-04-30
771,191 GBP2024-04-30
Other Debtors
Current
79,347 GBP2025-04-30
85,025 GBP2024-04-30
Debtors - Deferred Tax Asset
Current
258,752 GBP2025-04-30
321,528 GBP2024-04-30
Prepayments
Current
172,520 GBP2025-04-30
156,701 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
1,382,434 GBP2025-04-30
2,607,196 GBP2024-04-30
Trade Creditors/Trade Payables
Current
308,505 GBP2025-04-30
261,758 GBP2024-04-30
Amounts owed to group undertakings
Current
6,468 GBP2025-04-30
Corporation Tax Payable
Current
55,400 GBP2025-04-30
1,253,387 GBP2024-04-30
Other Taxation & Social Security Payable
Current
460,552 GBP2025-04-30
355,436 GBP2024-04-30
Other Creditors
Current
1,509,343 GBP2025-04-30
1,381,032 GBP2024-04-30
Accrued Liabilities
Current
243,937 GBP2025-04-30
190,585 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
7,275,469 GBP2024-05-01 ~ 2025-04-30