Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
31,197,450 GBP2023-05-01 ~ 2024-04-30
26,759,352 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
20,104,408 GBP2023-05-01 ~ 2024-04-30
17,489,562 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
11,093,042 GBP2023-05-01 ~ 2024-04-30
9,269,790 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,328,058 GBP2023-05-01 ~ 2024-04-30
-4,909,961 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
9,065,876 GBP2023-05-01 ~ 2024-04-30
14,323,120 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
117,814 GBP2023-05-01 ~ 2024-04-30
50,678 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
49,633 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
9,373,690 GBP2023-05-01 ~ 2024-04-30
14,324,165 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,144,725 GBP2023-05-01 ~ 2024-04-30
1,249,604 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
7,228,965 GBP2023-05-01 ~ 2024-04-30
13,074,561 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
7,228,965 GBP2023-05-01 ~ 2024-04-30
13,074,561 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
481,464 GBP2024-04-30
466,567 GBP2023-04-30
Fixed Assets - Investments
1 GBP2024-04-30
201 GBP2023-04-30
Fixed Assets
481,465 GBP2024-04-30
466,768 GBP2023-04-30
Total Inventories
107,587 GBP2024-04-30
121,551 GBP2023-04-30
Debtors
2,607,196 GBP2024-04-30
3,322,659 GBP2023-04-30
Cash at bank and in hand
2,242,447 GBP2024-04-30
2,699,489 GBP2023-04-30
Current Assets
4,957,230 GBP2024-04-30
6,143,699 GBP2023-04-30
Creditors
Current
3,489,962 GBP2024-04-30
2,890,699 GBP2023-04-30
Net Current Assets/Liabilities
1,467,268 GBP2024-04-30
3,253,000 GBP2023-04-30
Total Assets Less Current Liabilities
1,948,733 GBP2024-04-30
3,719,768 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Retained earnings (accumulated losses)
1,947,733 GBP2024-04-30
3,718,768 GBP2023-04-30
27,644,207 GBP2022-04-30
Equity
1,948,733 GBP2024-04-30
3,719,768 GBP2023-04-30
27,645,207 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-9,000,000 GBP2023-05-01 ~ 2024-04-30
-37,000,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-9,000,000 GBP2023-05-01 ~ 2024-04-30
-37,000,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,228,965 GBP2023-05-01 ~ 2024-04-30
13,074,561 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
18,331,770 GBP2023-05-01 ~ 2024-04-30
15,944,948 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
70,690 GBP2023-05-01 ~ 2024-04-30
60,428 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
299,817 GBP2023-05-01 ~ 2024-04-30
260,633 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
18,702,277 GBP2023-05-01 ~ 2024-04-30
16,266,009 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
8072023-05-01 ~ 2024-04-30
8042022-05-01 ~ 2023-04-30
Director Remuneration
21,614 GBP2023-05-01 ~ 2024-04-30
21,198 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
176,822 GBP2023-05-01 ~ 2024-04-30
174,172 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
7,850 GBP2023-05-01 ~ 2024-04-30
7,850 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
2,152,913 GBP2023-05-01 ~ 2024-04-30
1,227,080 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
4,975,000 GBP2023-04-30
Patents/Trademarks/Licences/Concessions
2,488 GBP2023-04-30
Intangible Assets - Gross Cost
4,977,488 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,975,000 GBP2023-04-30
Patents/Trademarks/Licences/Concessions
2,488 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
4,977,488 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
102,214 GBP2023-04-30
Furniture and fittings
3,181,007 GBP2024-04-30
2,893,768 GBP2023-04-30
Motor vehicles
53,984 GBP2024-04-30
51,965 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,234,991 GBP2024-04-30
3,047,947 GBP2023-04-30
Property, Plant & Equipment - Disposals
Land and buildings
-102,214 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-6,375 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-108,589 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,718,864 GBP2024-04-30
2,546,736 GBP2023-04-30
Motor vehicles
34,663 GBP2024-04-30
34,644 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,753,527 GBP2024-04-30
2,581,380 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
172,128 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
4,694 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,822 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,675 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,675 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
462,143 GBP2024-04-30
347,032 GBP2023-04-30
Motor vehicles
19,321 GBP2024-04-30
17,321 GBP2023-04-30
Land and buildings
102,214 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
1 GBP2024-04-30
201 GBP2023-04-30
Investments in Group Undertakings
1 GBP2024-04-30
201 GBP2023-04-30
Merchandise
107,587 GBP2024-04-30
121,551 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,272,751 GBP2024-04-30
1,090,122 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
771,191 GBP2024-04-30
1,597,892 GBP2023-04-30
Other Debtors
Current
85,025 GBP2024-04-30
179,282 GBP2023-04-30
Debtors - Deferred Tax Asset
Current
321,528 GBP2024-04-30
313,340 GBP2023-04-30
Prepayments
Current
156,701 GBP2024-04-30
142,023 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
2,607,196 GBP2024-04-30
3,322,659 GBP2023-04-30
Trade Creditors/Trade Payables
Current
261,758 GBP2024-04-30
270,434 GBP2023-04-30
Corporation Tax Payable
Current
1,253,387 GBP2024-04-30
629,934 GBP2023-04-30
Other Taxation & Social Security Payable
Current
355,436 GBP2024-04-30
324,882 GBP2023-04-30
Other Creditors
Current
1,381,032 GBP2024-04-30
1,223,240 GBP2023-04-30
Accrued Liabilities
Current
190,585 GBP2024-04-30
425,321 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
7,228,965 GBP2023-05-01 ~ 2024-04-30