Average Number of Employees
192023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Property, Plant & Equipment
26,704 GBP2023-12-31
24,775 GBP2022-12-31
Fixed Assets
26,704 GBP2023-12-31
24,775 GBP2022-12-31
Debtors
Current
456,041 GBP2023-12-31
703,030 GBP2022-12-31
Cash at bank and in hand
2,105,055 GBP2023-12-31
2,008,573 GBP2022-12-31
Current Assets
2,561,096 GBP2023-12-31
2,711,603 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,502,638 GBP2023-12-31
-1,271,636 GBP2022-12-31
Net Current Assets/Liabilities
1,058,458 GBP2023-12-31
1,439,967 GBP2022-12-31
Total Assets Less Current Liabilities
1,085,162 GBP2023-12-31
1,464,742 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-517,918 GBP2023-12-31
-1,026,667 GBP2022-12-31
Net Assets/Liabilities
567,244 GBP2023-12-31
438,075 GBP2022-12-31
Equity
Called up share capital
360,000 GBP2023-12-31
360,000 GBP2022-12-31
Retained earnings (accumulated losses)
207,244 GBP2023-12-31
78,075 GBP2022-12-31
Equity
567,244 GBP2023-12-31
438,075 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
38,765 GBP2023-12-31
38,584 GBP2022-12-31
Office equipment
46,967 GBP2023-12-31
46,967 GBP2022-12-31
Computers
174,169 GBP2023-12-31
160,464 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
259,901 GBP2023-12-31
246,015 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
36,506 GBP2022-12-31
Office equipment
44,100 GBP2022-12-31
Computers
140,634 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
221,240 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
485 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
2,867 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
8,605 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
11,957 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
36,991 GBP2023-12-31
Office equipment
46,967 GBP2023-12-31
Computers
149,239 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
233,197 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,774 GBP2023-12-31
2,078 GBP2022-12-31
Computers
24,930 GBP2023-12-31
19,830 GBP2022-12-31
Office equipment
2,867 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
90,911 GBP2023-12-31
389,258 GBP2022-12-31
Other Debtors
Current
176 GBP2023-12-31
550 GBP2022-12-31
Prepayments/Accrued Income
Current
364,954 GBP2023-12-31
295,662 GBP2022-12-31
Bank Borrowings
Current
10,000 GBP2023-12-31
10,113 GBP2022-12-31
Trade Creditors/Trade Payables
Current
49,866 GBP2023-12-31
84,551 GBP2022-12-31
Amounts owed to group undertakings
Current
9,399 GBP2022-12-31
Corporation Tax Payable
Current
21,993 GBP2023-12-31
Taxation/Social Security Payable
Current
25,845 GBP2023-12-31
27,128 GBP2022-12-31
Other Creditors
Current
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
73,719 GBP2023-12-31
73,566 GBP2022-12-31
Creditors
Current
1,502,638 GBP2023-12-31
1,271,636 GBP2022-12-31
Bank Borrowings
Non-current
17,918 GBP2023-12-31
26,667 GBP2022-12-31
Amounts owed to group undertakings
Non-current
500,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Creditors
Non-current
517,918 GBP2023-12-31
1,026,667 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
10,113 GBP2022-12-31
Non-current, Between one and two years
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Non-current, Between two and five year
7,918 GBP2023-12-31
16,667 GBP2022-12-31
Total Borrowings
27,918 GBP2023-12-31
36,780 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
360,000 shares2023-12-31
360,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31