Intangible Assets
7,250 GBP2023-09-30
10,250 GBP2022-09-30
Property, Plant & Equipment
1,196,845 GBP2023-09-30
874,369 GBP2022-09-30
Fixed Assets
1,204,095 GBP2023-09-30
884,619 GBP2022-09-30
Total Inventories
158,193 GBP2023-09-30
170,395 GBP2022-09-30
Debtors
Current
1,879,595 GBP2023-09-30
1,780,815 GBP2022-09-30
Cash at bank and in hand
43,355 GBP2023-09-30
93,548 GBP2022-09-30
Current Assets
2,081,143 GBP2023-09-30
2,044,758 GBP2022-09-30
Net Current Assets/Liabilities
712,842 GBP2023-09-30
789,427 GBP2022-09-30
Total Assets Less Current Liabilities
1,916,937 GBP2023-09-30
1,674,046 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-670,314 GBP2023-09-30
-533,333 GBP2022-09-30
Net Assets/Liabilities
979,510 GBP2023-09-30
953,781 GBP2022-09-30
Average Number of Employees
652022-10-01 ~ 2023-09-30
702021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
180,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
172,750 GBP2023-09-30
169,750 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
7,250 GBP2023-09-30
10,250 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
482,225 GBP2023-09-30
454,920 GBP2022-09-30
Tools/Equipment for furniture and fittings
775,424 GBP2023-09-30
731,426 GBP2022-09-30
Motor vehicles
1,052,100 GBP2023-09-30
821,069 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,309,749 GBP2023-09-30
2,007,415 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-342,957 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-342,957 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
199,214 GBP2023-09-30
175,036 GBP2022-09-30
Tools/Equipment for furniture and fittings
561,359 GBP2023-09-30
510,036 GBP2022-09-30
Motor vehicles
352,331 GBP2023-09-30
447,974 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,112,904 GBP2023-09-30
1,133,046 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
24,178 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
51,323 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
221,278 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
296,779 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-316,921 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-316,921 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
283,011 GBP2023-09-30
279,884 GBP2022-09-30
Tools/Equipment for furniture and fittings
214,065 GBP2023-09-30
221,390 GBP2022-09-30
Motor vehicles
699,769 GBP2023-09-30
373,095 GBP2022-09-30
Trade Debtors/Trade Receivables
923,758 GBP2023-09-30
1,005,724 GBP2022-09-30
Amounts Owed By Related Parties
718,807 GBP2023-09-30
544,861 GBP2022-09-30
Other Debtors
51,264 GBP2023-09-30
95,002 GBP2022-09-30
Prepayments
165,418 GBP2023-09-30
135,228 GBP2022-09-30
Debtors
1,879,595 GBP2023-09-30
1,780,815 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
716,392 GBP2023-09-30
518,385 GBP2022-09-30
Trade Creditors/Trade Payables
577,254 GBP2023-09-30
612,083 GBP2022-09-30
Taxation/Social Security Payable
41,894 GBP2023-09-30
40,458 GBP2022-09-30
Other Creditors
20,526 GBP2023-09-30
19,055 GBP2022-09-30
Corporation Tax Payable
54,632 GBP2022-09-30
Bank Borrowings
Current
200,000 GBP2023-09-30
200,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
127,901 GBP2023-09-30
Other Remaining Borrowings
Current
388,491 GBP2023-09-30
318,385 GBP2022-09-30
Total Borrowings
Current
716,392 GBP2023-09-30
518,385 GBP2022-09-30
Bank Borrowings
Non-current
333,333 GBP2023-09-30
533,333 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
336,981 GBP2023-09-30
Total Borrowings
Non-current
670,314 GBP2023-09-30
533,333 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
267,113 GBP2023-09-30
186,932 GBP2022-09-30
Deferred Tax Liabilities
267,113 GBP2023-09-30
186,932 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
95 shares2023-09-30
95 shares2022-09-30
Par Value of Share
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2023-09-30
5 shares2022-09-30
Number of Shares Issued (Fully Paid)
100 shares2023-09-30
100 shares2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30