Intangible Assets
4,250 GBP2024-09-30
7,250 GBP2023-09-30
Property, Plant & Equipment
998,678 GBP2024-09-30
1,196,845 GBP2023-09-30
Fixed Assets
1,002,928 GBP2024-09-30
1,204,095 GBP2023-09-30
Total Inventories
207,583 GBP2024-09-30
158,193 GBP2023-09-30
Debtors
Current
1,892,058 GBP2024-09-30
1,879,595 GBP2023-09-30
Cash at bank and in hand
72,079 GBP2024-09-30
43,355 GBP2023-09-30
Current Assets
2,171,720 GBP2024-09-30
2,081,143 GBP2023-09-30
Net Current Assets/Liabilities
313,967 GBP2024-09-30
712,842 GBP2023-09-30
Total Assets Less Current Liabilities
1,316,895 GBP2024-09-30
1,916,937 GBP2023-09-30
Net Assets/Liabilities
751,547 GBP2024-09-30
979,510 GBP2023-09-30
Average Number of Employees
702023-10-01 ~ 2024-09-30
652022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
180,000 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
175,750 GBP2024-09-30
172,750 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,000 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Goodwill
4,250 GBP2024-09-30
7,250 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
516,069 GBP2024-09-30
482,225 GBP2023-09-30
Tools/Equipment for furniture and fittings
807,649 GBP2024-09-30
775,424 GBP2023-09-30
Motor vehicles
829,905 GBP2024-09-30
1,052,100 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,153,623 GBP2024-09-30
2,309,749 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-310,851 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-310,851 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
224,028 GBP2024-09-30
199,214 GBP2023-09-30
Tools/Equipment for furniture and fittings
612,509 GBP2024-09-30
561,359 GBP2023-09-30
Motor vehicles
318,408 GBP2024-09-30
352,331 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,154,945 GBP2024-09-30
1,112,904 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
24,814 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
51,150 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
215,178 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
291,142 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-249,101 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-249,101 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
292,041 GBP2024-09-30
283,011 GBP2023-09-30
Tools/Equipment for furniture and fittings
195,140 GBP2024-09-30
214,065 GBP2023-09-30
Motor vehicles
511,497 GBP2024-09-30
699,769 GBP2023-09-30
Trade Debtors/Trade Receivables
927,369 GBP2024-09-30
923,758 GBP2023-09-30
Prepayments
152,664 GBP2024-09-30
165,418 GBP2023-09-30
Other Debtors
44,986 GBP2024-09-30
71,612 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
1,892,058 GBP2024-09-30
1,879,595 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
773,117 GBP2024-09-30
716,392 GBP2023-09-30
Bank Borrowings
Current
200,000 GBP2024-09-30
200,000 GBP2023-09-30
Other Remaining Borrowings
Current
429,033 GBP2024-09-30
388,491 GBP2023-09-30
Total Borrowings
Current
773,117 GBP2024-09-30
716,392 GBP2023-09-30
Bank Borrowings
Non-current
133,333 GBP2024-09-30
333,333 GBP2023-09-30
Total Borrowings
Non-current
361,956 GBP2024-09-30
670,314 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
203,392 GBP2024-09-30
267,113 GBP2023-09-30
Deferred Tax Liabilities
203,392 GBP2024-09-30
267,113 GBP2023-09-30