Average Number of Employees
762023-01-01 ~ 2023-12-31
792022-01-01 ~ 2022-12-31
Property, Plant & Equipment
428,788 GBP2023-12-31
385,280 GBP2022-12-31
Fixed Assets
428,788 GBP2023-12-31
385,280 GBP2022-12-31
Total Inventories
253,731 GBP2023-12-31
186,521 GBP2022-12-31
Debtors
Non-current
20,000 GBP2023-12-31
Current
2,655,643 GBP2023-12-31
3,890,134 GBP2022-12-31
Cash at bank and in hand
278,533 GBP2023-12-31
20,657 GBP2022-12-31
Current Assets
3,207,907 GBP2023-12-31
4,097,312 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,193,742 GBP2023-12-31
-2,562,460 GBP2022-12-31
Net Current Assets/Liabilities
1,014,165 GBP2023-12-31
1,534,852 GBP2022-12-31
Total Assets Less Current Liabilities
1,442,953 GBP2023-12-31
1,920,132 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-415,197 GBP2023-12-31
-510,848 GBP2022-12-31
Net Assets/Liabilities
908,908 GBP2023-12-31
1,135,539 GBP2022-12-31
Equity
Called up share capital
186 GBP2023-12-31
186 GBP2022-12-31
Retained earnings (accumulated losses)
908,722 GBP2023-12-31
1,135,353 GBP2022-12-31
Equity
908,908 GBP2023-12-31
1,135,539 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
25,001 GBP2023-12-31
25,001 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,001 GBP2023-12-31
25,001 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
334,386 GBP2023-12-31
301,675 GBP2022-12-31
Plant and equipment
39,205 GBP2023-12-31
56,444 GBP2022-12-31
Motor vehicles
164,943 GBP2023-12-31
145,780 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
567,163 GBP2023-12-31
503,899 GBP2022-12-31
Furniture and fittings
12,503 GBP2023-12-31
Computers
16,126 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
25,357 GBP2022-12-31
Motor vehicles
87,228 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
118,619 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
565 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
4,266 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,611 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
6,076 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
14,529 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
5,227 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
5,227 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,922 GBP2023-12-31
Motor vehicles
96,721 GBP2023-12-31
Furniture and fittings
1,611 GBP2023-12-31
Computers
6,076 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
138,375 GBP2023-12-31
Property, Plant & Equipment
Buildings
326,341 GBP2023-12-31
295,641 GBP2022-12-31
Plant and equipment
13,283 GBP2023-12-31
31,087 GBP2022-12-31
Motor vehicles
68,222 GBP2023-12-31
58,552 GBP2022-12-31
Furniture and fittings
10,892 GBP2023-12-31
Computers
10,050 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
15,680 GBP2023-12-31
20,907 GBP2022-12-31
Other Debtors
Non-current
20,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,176,379 GBP2023-12-31
1,801,052 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,417,225 GBP2023-12-31
2,060,783 GBP2022-12-31
Other Debtors
Current
49,610 GBP2023-12-31
24,308 GBP2022-12-31
Prepayments/Accrued Income
Current
3,991 GBP2023-12-31
3,991 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
8,438 GBP2023-12-31
Bank Borrowings
Current
92,029 GBP2023-12-31
92,029 GBP2022-12-31
Trade Creditors/Trade Payables
Current
859,208 GBP2023-12-31
798,077 GBP2022-12-31
Amounts owed to group undertakings
Current
11,891 GBP2023-12-31
689,128 GBP2022-12-31
Corporation Tax Payable
Current
150,306 GBP2023-12-31
121,778 GBP2022-12-31
Taxation/Social Security Payable
Current
317,783 GBP2023-12-31
382,824 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
41,839 GBP2023-12-31
5,966 GBP2022-12-31
Other Creditors
Current
79,943 GBP2023-12-31
294,887 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
39,530 GBP2023-12-31
22,000 GBP2022-12-31
Creditors
Current
2,193,742 GBP2023-12-31
2,562,460 GBP2022-12-31
Bank Borrowings
Non-current
401,259 GBP2023-12-31
493,312 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,938 GBP2023-12-31
17,536 GBP2022-12-31
Creditors
Non-current
415,197 GBP2023-12-31
510,848 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
92,029 GBP2023-12-31
92,029 GBP2022-12-31
Non-current, Between one and two years
93,001 GBP2023-12-31
83,902 GBP2022-12-31
Non-current, Between two and five year
160,522 GBP2023-12-31
226,283 GBP2022-12-31
Total Borrowings
493,288 GBP2023-12-31
585,341 GBP2022-12-31
Minimum gross finance lease payments owing
55,777 GBP2023-12-31
23,502 GBP2022-12-31
Net Deferred Tax Liability/Asset
13,622 GBP2023-12-31
18,507 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,885 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
13,742 GBP2023-12-31
18,507 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
155 shares2023-12-31
155 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
15 shares2023-12-31
15 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
15 shares2023-12-31
15 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,460 GBP2023-12-31
42,119 GBP2022-12-31
Between one and five year
57,612 GBP2023-12-31
74,711 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
90,072 GBP2023-12-31
116,830 GBP2022-12-31