Average Number of Employees
62024-02-01 ~ 2025-01-31
62023-02-01 ~ 2024-01-31
Property, Plant & Equipment
69,568 GBP2025-01-31
19,086 GBP2024-01-31
Fixed Assets - Investments
1 GBP2025-01-31
1 GBP2024-01-31
Fixed Assets
69,569 GBP2025-01-31
19,087 GBP2024-01-31
Total Inventories
121,689 GBP2025-01-31
141,753 GBP2024-01-31
Debtors
Current
868,768 GBP2025-01-31
94,969 GBP2024-01-31
Cash at bank and in hand
59,825 GBP2025-01-31
698,038 GBP2024-01-31
Current Assets
1,050,282 GBP2025-01-31
934,760 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-518,653 GBP2025-01-31
-150,556 GBP2024-01-31
Net Current Assets/Liabilities
531,629 GBP2025-01-31
784,204 GBP2024-01-31
Total Assets Less Current Liabilities
601,198 GBP2025-01-31
803,291 GBP2024-01-31
Net Assets/Liabilities
586,306 GBP2025-01-31
798,520 GBP2024-01-31
Equity
Called up share capital
105 GBP2025-01-31
105 GBP2024-01-31
Retained earnings (accumulated losses)
586,201 GBP2025-01-31
798,415 GBP2024-01-31
Equity
586,306 GBP2025-01-31
798,520 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
47,282 GBP2025-01-31
42,287 GBP2024-01-31
Furniture and fittings
81,200 GBP2025-01-31
28,439 GBP2024-01-31
Office equipment
23,135 GBP2025-01-31
20,550 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
161,617 GBP2025-01-31
91,276 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,364 GBP2025-01-31
39,390 GBP2024-01-31
Furniture and fittings
34,064 GBP2025-01-31
18,352 GBP2024-01-31
Office equipment
16,621 GBP2025-01-31
14,448 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
92,049 GBP2025-01-31
72,190 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,974 GBP2024-02-01 ~ 2025-01-31
Office equipment, Owned/Freehold
2,173 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
19,859 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
5,918 GBP2025-01-31
2,897 GBP2024-01-31
Furniture and fittings
47,136 GBP2025-01-31
10,087 GBP2024-01-31
Office equipment
6,514 GBP2025-01-31
6,102 GBP2024-01-31
Land and buildings
10,000 GBP2025-01-31
Raw materials and consumables
121,689 GBP2025-01-31
141,753 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
114,920 GBP2025-01-31
81,163 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
447,321 GBP2025-01-31
Other Debtors
Current
301,887 GBP2025-01-31
13,001 GBP2024-01-31
Prepayments/Accrued Income
Current
4,640 GBP2025-01-31
805 GBP2024-01-31
Cash and Cash Equivalents
59,825 GBP2025-01-31
698,038 GBP2024-01-31
Trade Creditors/Trade Payables
Current
244,790 GBP2025-01-31
53,784 GBP2024-01-31
Amounts owed to group undertakings
Current
170,502 GBP2025-01-31
Taxation/Social Security Payable
Current
53,295 GBP2025-01-31
86,359 GBP2024-01-31
Other Creditors
Current
13,089 GBP2025-01-31
249 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
36,977 GBP2025-01-31
10,164 GBP2024-01-31
Creditors
Current
518,653 GBP2025-01-31
150,556 GBP2024-01-31
Net Deferred Tax Liability/Asset
-14,892 GBP2025-01-31
-4,771 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,121 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-14,892 GBP2025-01-31
-4,771 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-01-31
100 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-01-31
1 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1.002024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2025-01-31
1 shares2024-01-31
Par Value of Share
Class 3 ordinary share
1.002024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2025-01-31
1 shares2024-01-31
Par Value of Share
Class 4 ordinary share
1.002024-02-01 ~ 2025-01-31