Property, Plant & Equipment
148,144 GBP2023-12-31
186,021 GBP2022-12-31
Fixed Assets - Investments
16,060 GBP2023-12-31
16,060 GBP2022-12-31
Fixed Assets
164,204 GBP2023-12-31
202,081 GBP2022-12-31
Debtors
1,183,574 GBP2023-12-31
736,535 GBP2022-12-31
Cash at bank and in hand
380,264 GBP2023-12-31
278,263 GBP2022-12-31
Current Assets
2,119,088 GBP2023-12-31
1,546,325 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,141,097 GBP2023-12-31
-573,664 GBP2022-12-31
Net Current Assets/Liabilities
977,991 GBP2023-12-31
972,661 GBP2022-12-31
Total Assets Less Current Liabilities
1,142,195 GBP2023-12-31
1,174,742 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-159,167 GBP2023-12-31
-229,167 GBP2022-12-31
Net Assets/Liabilities
946,342 GBP2023-12-31
899,496 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Share premium
30,000 GBP2023-12-31
30,000 GBP2022-12-31
30,000 GBP2021-12-31
Capital redemption reserve
-12,000 GBP2023-12-31
-12,000 GBP2022-12-31
-12,000 GBP2021-12-31
Retained earnings (accumulated losses)
828,342 GBP2023-12-31
781,496 GBP2022-12-31
680,351 GBP2021-12-31
Equity
946,342 GBP2023-12-31
899,496 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
46,846 GBP2023-01-01 ~ 2023-12-31
101,145 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
46,846 GBP2023-01-01 ~ 2023-12-31
101,145 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
696,853 GBP2023-12-31
694,605 GBP2022-12-31
Furniture and fittings
25,196 GBP2023-12-31
23,506 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
722,049 GBP2023-12-31
718,111 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
563,709 GBP2023-12-31
526,288 GBP2022-12-31
Furniture and fittings
10,196 GBP2023-12-31
5,802 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
573,905 GBP2023-12-31
532,090 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,421 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,394 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,815 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
133,144 GBP2023-12-31
168,317 GBP2022-12-31
Furniture and fittings
15,000 GBP2023-12-31
17,704 GBP2022-12-31
Investments in group undertakings and participating interests
16,060 GBP2023-12-31
16,060 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,034,743 GBP2023-12-31
639,006 GBP2022-12-31
Other Debtors
Amounts falling due within one year
148,831 GBP2023-12-31
97,529 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,183,574 GBP2023-12-31
736,535 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
517,819 GBP2023-12-31
85,130 GBP2022-12-31
Trade Creditors/Trade Payables
Current
462,472 GBP2023-12-31
385,929 GBP2022-12-31
Corporation Tax Payable
Current
61,331 GBP2023-12-31
29,668 GBP2022-12-31
Other Taxation & Social Security Payable
Current
32,003 GBP2023-12-31
22,995 GBP2022-12-31
Other Creditors
Current
67,472 GBP2023-12-31
49,942 GBP2022-12-31
Creditors
Current
1,141,097 GBP2023-12-31
573,664 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
159,167 GBP2023-12-31
229,167 GBP2022-12-31