Par Value of Share
Class 1 ordinary share
02024-06-01 ~ 2025-05-31
Property, Plant & Equipment
231,027 GBP2025-05-31
46,920 GBP2024-05-31
Fixed Assets - Investments
75 GBP2025-05-31
75 GBP2024-05-31
Fixed Assets
231,102 GBP2025-05-31
46,995 GBP2024-05-31
Total Inventories
233,591 GBP2025-05-31
225,714 GBP2024-05-31
Debtors
7,948,059 GBP2025-05-31
10,249,291 GBP2024-05-31
Cash at bank and in hand
3,952,847 GBP2025-05-31
9,771,669 GBP2024-05-31
Current Assets
12,134,497 GBP2025-05-31
20,246,674 GBP2024-05-31
Creditors
Current
10,755,081 GBP2025-05-31
17,737,061 GBP2024-05-31
Net Current Assets/Liabilities
1,379,416 GBP2025-05-31
2,509,613 GBP2024-05-31
Total Assets Less Current Liabilities
1,610,518 GBP2025-05-31
2,556,608 GBP2024-05-31
Net Assets/Liabilities
1,610,518 GBP2025-05-31
2,547,558 GBP2024-05-31
Equity
Called up share capital
736 GBP2025-05-31
736 GBP2024-05-31
736 GBP2023-05-31
Capital redemption reserve
264 GBP2025-05-31
264 GBP2024-05-31
264 GBP2023-05-31
Retained earnings (accumulated losses)
1,492,034 GBP2025-05-31
2,546,558 GBP2024-05-31
2,600,857 GBP2023-05-31
Equity
1,610,518 GBP2025-05-31
2,547,558 GBP2024-05-31
2,601,857 GBP2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-900,000 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,054,524 GBP2024-06-01 ~ 2025-05-31
845,701 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
-1,054,524 GBP2024-06-01 ~ 2025-05-31
845,701 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
622024-06-01 ~ 2025-05-31
512023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
75,602 GBP2025-05-31
71,602 GBP2024-05-31
Furniture and fittings
22,482 GBP2025-05-31
22,482 GBP2024-05-31
Improvements to leasehold property
190,381 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,775 GBP2025-05-31
39,793 GBP2024-05-31
Furniture and fittings
15,502 GBP2025-05-31
13,406 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,982 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
2,096 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Improvements to leasehold property
190,381 GBP2025-05-31
Plant and equipment
29,827 GBP2025-05-31
31,809 GBP2024-05-31
Furniture and fittings
6,980 GBP2025-05-31
9,076 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,800 GBP2024-05-31
Computers
23,607 GBP2025-05-31
23,607 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
312,072 GBP2025-05-31
126,491 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,800 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-8,800 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,800 GBP2024-05-31
Computers
19,768 GBP2025-05-31
17,572 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,045 GBP2025-05-31
79,571 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,196 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,274 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,800 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,800 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Computers
3,839 GBP2025-05-31
6,035 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
75 GBP2024-05-31
Investments in Group Undertakings
75 GBP2025-05-31
75 GBP2024-05-31
Value of work in progress
233,591 GBP2025-05-31
225,714 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
3,948,947 GBP2025-05-31
4,107,970 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
12,000 GBP2024-05-31
Other Debtors
Current
48,805 GBP2025-05-31
33,527 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
383,521 GBP2025-05-31
28,375 GBP2024-05-31
Prepayments/Accrued Income
Current
96,640 GBP2025-05-31
103,391 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
7,869,511 GBP2025-05-31
Current, Amounts falling due within one year
10,249,291 GBP2024-05-31
Other Debtors
Non-current
78,548 GBP2025-05-31
Trade Creditors/Trade Payables
Current
2,667,818 GBP2025-05-31
6,133,733 GBP2024-05-31
Amounts owed to group undertakings
Current
37,120 GBP2025-05-31
Corporation Tax Payable
Current
284,113 GBP2024-05-31
Other Taxation & Social Security Payable
Current
423,634 GBP2025-05-31
944,372 GBP2024-05-31
Other Creditors
Current
1,251,212 GBP2025-05-31
1,472,181 GBP2024-05-31
Accrued Liabilities
Current
1,369,875 GBP2025-05-31
2,953,292 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,578 GBP2025-05-31
56,900 GBP2024-05-31
Between one and five year
98,267 GBP2025-05-31
80,770 GBP2024-05-31
All periods
188,845 GBP2025-05-31
137,670 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-55,376 GBP2025-05-31
9,050 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
735,687 shares2025-05-31
Profit/Loss
Retained earnings (accumulated losses)
-1,054,524 GBP2024-06-01 ~ 2025-05-31
Profit/Loss
-1,054,524 GBP2024-06-01 ~ 2025-05-31