Par Value of Share
Class 1 ordinary share
02023-06-01 ~ 2024-05-31
Property, Plant & Equipment
46,920 GBP2024-05-31
40,505 GBP2023-05-31
Fixed Assets - Investments
75 GBP2024-05-31
75 GBP2023-05-31
Fixed Assets
46,995 GBP2024-05-31
40,580 GBP2023-05-31
Total Inventories
225,714 GBP2024-05-31
306,732 GBP2023-05-31
Debtors
10,249,291 GBP2024-05-31
7,052,094 GBP2023-05-31
Cash at bank and in hand
9,771,669 GBP2024-05-31
8,130,996 GBP2023-05-31
Current Assets
20,246,674 GBP2024-05-31
15,489,822 GBP2023-05-31
Creditors
Current
17,737,061 GBP2024-05-31
12,920,033 GBP2023-05-31
Net Current Assets/Liabilities
2,509,613 GBP2024-05-31
2,569,789 GBP2023-05-31
Total Assets Less Current Liabilities
2,556,608 GBP2024-05-31
2,610,369 GBP2023-05-31
Net Assets/Liabilities
2,547,558 GBP2024-05-31
2,601,857 GBP2023-05-31
Equity
Called up share capital
736 GBP2024-05-31
736 GBP2023-05-31
736 GBP2022-05-31
Capital redemption reserve
264 GBP2024-05-31
264 GBP2023-05-31
264 GBP2022-05-31
Retained earnings (accumulated losses)
2,546,558 GBP2024-05-31
2,600,857 GBP2023-05-31
2,417,900 GBP2022-05-31
Equity
2,547,558 GBP2024-05-31
2,601,857 GBP2023-05-31
2,418,900 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2023-06-01 ~ 2024-05-31
-900,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-900,000 GBP2023-06-01 ~ 2024-05-31
-900,000 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
845,701 GBP2023-06-01 ~ 2024-05-31
1,082,957 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
845,701 GBP2023-06-01 ~ 2024-05-31
1,082,957 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
512023-06-01 ~ 2024-05-31
282022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
71,602 GBP2024-05-31
57,350 GBP2023-05-31
Furniture and fittings
22,482 GBP2024-05-31
16,717 GBP2023-05-31
Motor vehicles
8,800 GBP2024-05-31
8,800 GBP2023-05-31
Computers
23,607 GBP2024-05-31
23,607 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
126,491 GBP2024-05-31
106,474 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,793 GBP2024-05-31
32,207 GBP2023-05-31
Furniture and fittings
13,406 GBP2024-05-31
12,111 GBP2023-05-31
Motor vehicles
8,800 GBP2024-05-31
8,800 GBP2023-05-31
Computers
17,572 GBP2024-05-31
12,851 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
79,571 GBP2024-05-31
65,969 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,586 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
1,295 GBP2023-06-01 ~ 2024-05-31
Computers
4,721 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,602 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
31,809 GBP2024-05-31
25,143 GBP2023-05-31
Furniture and fittings
9,076 GBP2024-05-31
4,606 GBP2023-05-31
Computers
6,035 GBP2024-05-31
10,756 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
75 GBP2023-05-31
Investments in Group Undertakings
75 GBP2024-05-31
75 GBP2023-05-31
Value of work in progress
225,714 GBP2024-05-31
306,732 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
4,107,970 GBP2024-05-31
4,620,240 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
12,000 GBP2024-05-31
Other Debtors
Current
33,527 GBP2024-05-31
832,087 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
28,375 GBP2024-05-31
94,484 GBP2023-05-31
Prepayments/Accrued Income
Current
103,391 GBP2024-05-31
37,567 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
10,249,291 GBP2024-05-31
7,052,094 GBP2023-05-31
Trade Creditors/Trade Payables
Current
6,133,733 GBP2024-05-31
3,053,965 GBP2023-05-31
Amounts owed to group undertakings
Current
19,975 GBP2023-05-31
Corporation Tax Payable
Current
284,113 GBP2024-05-31
213,485 GBP2023-05-31
Other Taxation & Social Security Payable
Current
944,372 GBP2024-05-31
1,047,604 GBP2023-05-31
Other Creditors
Current
1,472,181 GBP2024-05-31
750,186 GBP2023-05-31
Accrued Liabilities
Current
2,953,292 GBP2024-05-31
829,696 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,900 GBP2024-05-31
62,893 GBP2023-05-31
Between one and five year
80,770 GBP2024-05-31
51,822 GBP2023-05-31
All periods
137,670 GBP2024-05-31
114,715 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,050 GBP2024-05-31
8,512 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
735,687 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
845,701 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
845,701 GBP2023-06-01 ~ 2024-05-31