Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
16,276,398 GBP2023-04-01 ~ 2024-03-31
21,167,500 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
12,258,838 GBP2023-04-01 ~ 2024-03-31
16,460,633 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,017,560 GBP2023-04-01 ~ 2024-03-31
4,706,867 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,707,917 GBP2023-04-01 ~ 2024-03-31
2,144,837 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,310,396 GBP2023-04-01 ~ 2024-03-31
2,562,120 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
17 GBP2023-04-01 ~ 2024-03-31
364 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
127,933 GBP2023-04-01 ~ 2024-03-31
96,943 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,182,480 GBP2023-04-01 ~ 2024-03-31
2,465,541 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
594,664 GBP2023-04-01 ~ 2024-03-31
675,708 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,587,816 GBP2023-04-01 ~ 2024-03-31
1,789,833 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
2,196,752 GBP2024-03-31
1,536,936 GBP2023-03-31
1,487,103 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-928,000 GBP2023-04-01 ~ 2024-03-31
-1,740,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,047,418 GBP2024-03-31
4,076,365 GBP2023-03-31
Total Inventories
10,748 GBP2024-03-31
60,748 GBP2023-03-31
Debtors
6,429,353 GBP2024-03-31
4,430,165 GBP2023-03-31
Cash at bank and in hand
208,344 GBP2024-03-31
171,474 GBP2023-03-31
Current Assets
6,648,445 GBP2024-03-31
4,662,387 GBP2023-03-31
Creditors
Current
3,239,178 GBP2024-03-31
4,987,482 GBP2023-03-31
Net Current Assets/Liabilities
3,409,267 GBP2024-03-31
-325,095 GBP2023-03-31
Total Assets Less Current Liabilities
7,456,685 GBP2024-03-31
3,751,270 GBP2023-03-31
Net Assets/Liabilities
2,396,872 GBP2024-03-31
1,737,056 GBP2023-03-31
Equity
Called up share capital
150 GBP2024-03-31
150 GBP2023-03-31
Share premium
199,970 GBP2024-03-31
199,970 GBP2023-03-31
Equity
2,396,872 GBP2024-03-31
1,737,056 GBP2023-03-31
Wages/Salaries
4,013,062 GBP2023-04-01 ~ 2024-03-31
5,079,572 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
413,618 GBP2023-04-01 ~ 2024-03-31
515,839 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
88,901 GBP2023-04-01 ~ 2024-03-31
106,669 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,515,581 GBP2023-04-01 ~ 2024-03-31
5,702,080 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1292023-04-01 ~ 2024-03-31
1372022-04-01 ~ 2023-03-31
Director Remuneration
39,532 GBP2023-04-01 ~ 2024-03-31
12,770 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
646,951 GBP2023-04-01 ~ 2024-03-31
625,218 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
28,000 GBP2023-04-01 ~ 2024-03-31
20,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
563,775 GBP2023-04-01 ~ 2024-03-31
220,375 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
545,620 GBP2023-04-01 ~ 2024-03-31
468,453 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
58,956 GBP2024-03-31
58,956 GBP2023-03-31
Plant and equipment
30,356 GBP2024-03-31
30,356 GBP2023-03-31
Furniture and fittings
968,431 GBP2024-03-31
929,947 GBP2023-03-31
Motor vehicles
5,956,608 GBP2024-03-31
5,394,982 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,014,351 GBP2024-03-31
6,414,241 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-50,860 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-50,860 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
56,293 GBP2024-03-31
50,967 GBP2023-03-31
Plant and equipment
30,356 GBP2024-03-31
30,356 GBP2023-03-31
Furniture and fittings
765,503 GBP2024-03-31
648,491 GBP2023-03-31
Motor vehicles
2,114,781 GBP2024-03-31
1,608,062 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,966,933 GBP2024-03-31
2,337,876 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
5,326 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
117,012 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
524,613 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
646,951 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,894 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,894 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
2,663 GBP2024-03-31
7,989 GBP2023-03-31
Furniture and fittings
202,928 GBP2024-03-31
281,456 GBP2023-03-31
Motor vehicles
3,841,827 GBP2024-03-31
3,786,920 GBP2023-03-31
Merchandise
10,748 GBP2024-03-31
60,748 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,759,988 GBP2024-03-31
2,116,781 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
509,613 GBP2023-03-31
Other Debtors
Current
4,489,070 GBP2024-03-31
1,548,714 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
84,203 GBP2024-03-31
145,042 GBP2023-03-31
Prepayments
Current
96,092 GBP2024-03-31
110,015 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
6,429,353 GBP2024-03-31
4,430,165 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
871,664 GBP2024-03-31
1,024,385 GBP2023-03-31
Trade Creditors/Trade Payables
Current
183,041 GBP2024-03-31
257,201 GBP2023-03-31
Amounts owed to group undertakings
Current
858,123 GBP2024-03-31
2,688,797 GBP2023-03-31
Corporation Tax Payable
Current
563,774 GBP2024-03-31
193,235 GBP2023-03-31
Other Taxation & Social Security Payable
Current
105,158 GBP2024-03-31
111,478 GBP2023-03-31
Other Creditors
Current
116,960 GBP2024-03-31
16,735 GBP2023-03-31
Accrued Liabilities
Current
540,458 GBP2024-03-31
695,325 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
565,734 GBP2024-03-31
1,001,024 GBP2023-03-31
Amounts owed to group undertakings
Non-current
3,450,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
492,917 GBP2024-03-31
960,368 GBP2023-03-31
hire purchase agreements
1,304,468 GBP2024-03-31
1,946,966 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,044,079 GBP2024-03-31
1,013,190 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,044,079 GBP2024-03-31
1,013,190 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
105 shares2024-03-31
Class 2 ordinary share
30 shares2024-03-31
Class 3 ordinary share
15 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,587,816 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-928,000 GBP2023-04-01 ~ 2024-03-31