Administrative Expenses
-10,786,538 GBP2024-01-01 ~ 2024-12-31
-12,046,678 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
442,238 GBP2024-01-01 ~ 2024-12-31
524,851 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,295,959 GBP2024-01-01 ~ 2024-12-31
-1,481,809 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,429,702 GBP2024-01-01 ~ 2024-12-31
-2,162,434 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,429,702 GBP2024-01-01 ~ 2024-12-31
-2,162,434 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
104,378 GBP2024-12-31
11,908 GBP2023-12-31
Debtors
7,259,929 GBP2024-12-31
11,683,394 GBP2023-12-31
Cash at bank and in hand
1,582,686 GBP2024-12-31
542,321 GBP2023-12-31
Current Assets
8,842,615 GBP2024-12-31
12,225,715 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,144,595 GBP2023-12-31
Net Current Assets/Liabilities
742,926 GBP2024-12-31
2,081,120 GBP2023-12-31
Total Assets Less Current Liabilities
847,304 GBP2024-12-31
2,093,028 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-8,429,710 GBP2024-12-31
-7,000,008 GBP2023-12-31
-4,837,574 GBP2022-12-31
Equity
847,304 GBP2024-12-31
2,093,028 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,429,702 GBP2024-01-01 ~ 2024-12-31
-2,162,434 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,750 GBP2024-01-01 ~ 2024-12-31
16,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
317,490 GBP2024-01-01 ~ 2024-12-31
335,850 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,915,581 GBP2024-01-01 ~ 2024-12-31
Director Remuneration
755,188 GBP2024-01-01 ~ 2024-12-31
790,212 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
680,625 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
419,599 GBP2023-12-31
Computer software
165,604 GBP2023-12-31
Intangible Assets - Gross Cost
585,203 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
419,599 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
585,203 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
Furniture and fittings
104,623 GBP2024-12-31
100,088 GBP2023-12-31
Computers
1,620 GBP2024-12-31
1,620 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
206,688 GBP2024-12-31
101,708 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-99 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-99 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
Furniture and fittings
91,672 GBP2024-12-31
88,180 GBP2023-12-31
Computers
1,620 GBP2024-12-31
1,620 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,310 GBP2024-12-31
89,800 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,018 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,492 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,510 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
12,951 GBP2024-12-31
11,908 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Land and buildings
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
134,861 GBP2024-12-31
60,957 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,511,887 GBP2024-12-31
6,046,129 GBP2023-12-31
Other Debtors
Current
4,139,916 GBP2024-12-31
4,083,035 GBP2023-12-31
Prepayments/Accrued Income
Current
1,473,265 GBP2024-12-31
1,475,273 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,259,929 GBP2024-12-31
Current, Amounts falling due within one year
11,665,394 GBP2023-12-31
Other Debtors
Non-current
0 GBP2024-12-31
18,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
177,346 GBP2024-12-31
252,556 GBP2023-12-31
Amounts owed to group undertakings
Current
4,421,740 GBP2024-12-31
7,958,668 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
109,831 GBP2023-12-31
Other Taxation & Social Security Payable
Current
470,488 GBP2024-12-31
274,052 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
374,572 GBP2024-12-31
228,088 GBP2023-12-31
Creditors
Current
8,099,689 GBP2024-12-31
10,144,595 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,132 GBP2024-12-31
Between two and five year
150,625 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
278,757 GBP2024-12-31