Cost of Sales
-287,080 GBP2022-12-01 ~ 2023-11-30
-300,255 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-15,719,773 GBP2022-12-01 ~ 2023-11-30
-12,521,058 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
66,969 GBP2022-12-01 ~ 2023-11-30
6,426 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
-2,541,477 GBP2022-12-01 ~ 2023-11-30
1,241,990 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
-2,208,610 GBP2022-12-01 ~ 2023-11-30
1,180,168 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
90,943 GBP2023-11-30
72,837 GBP2022-11-30
Debtors
8,101,244 GBP2023-11-30
15,301,227 GBP2022-11-30
Cash at bank and in hand
10,694,372 GBP2023-11-30
6,563,461 GBP2022-11-30
Current Assets
18,795,616 GBP2023-11-30
21,864,688 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-8,592,465 GBP2023-11-30
-9,434,821 GBP2022-11-30
Net Current Assets/Liabilities
10,203,151 GBP2023-11-30
12,429,867 GBP2022-11-30
Total Assets Less Current Liabilities
10,294,094 GBP2023-11-30
12,502,704 GBP2022-11-30
Equity
Called up share capital
3,088,467 GBP2023-11-30
3,088,467 GBP2022-11-30
3,088,467 GBP2021-11-30
Share premium
447,953 GBP2023-11-30
447,953 GBP2022-11-30
447,953 GBP2021-11-30
Retained earnings (accumulated losses)
6,757,674 GBP2023-11-30
8,966,284 GBP2022-11-30
7,786,116 GBP2021-11-30
Equity
10,294,094 GBP2023-11-30
12,502,704 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
-2,208,610 GBP2022-12-01 ~ 2023-11-30
1,180,168 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
29,700 GBP2022-12-01 ~ 2023-11-30
27,000 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
832022-12-01 ~ 2023-11-30
662021-12-01 ~ 2022-11-30
Wages/Salaries
4,585,386 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
278,929 GBP2022-12-01 ~ 2023-11-30
166,889 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
5,331,163 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
546,840 GBP2022-12-01 ~ 2023-11-30
510,842 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-275,000 GBP2022-12-01 ~ 2023-11-30
0 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
0 GBP2023-11-30
180,000 GBP2022-11-30
Patents/Trademarks/Licences/Concessions
0 GBP2023-11-30
64,055 GBP2022-11-30
Intangible Assets - Gross Cost
0 GBP2023-11-30
244,055 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-11-30
180,000 GBP2022-11-30
Patents/Trademarks/Licences/Concessions
0 GBP2023-11-30
64,055 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2023-11-30
244,055 GBP2022-11-30
Intangible Assets
Goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Patents/Trademarks/Licences/Concessions
0 GBP2023-11-30
0 GBP2022-11-30
Intangible Assets
0 GBP2023-11-30
0 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Computers
167,288 GBP2023-11-30
144,358 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Computers
-36,757 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
76,345 GBP2023-11-30
71,521 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
41,581 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-36,757 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Computers
90,943 GBP2023-11-30
72,837 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
9,743 GBP2023-11-30
590,176 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
6,104,493 GBP2023-11-30
13,587,130 GBP2022-11-30
Other Debtors
Current
162,843 GBP2023-11-30
284,528 GBP2022-11-30
Prepayments/Accrued Income
Current
1,549,165 GBP2023-11-30
839,393 GBP2022-11-30
Debtors - Deferred Tax Asset
Current
275,000 GBP2023-11-30
0 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
8,101,244 GBP2023-11-30
15,301,227 GBP2022-11-30
Trade Creditors/Trade Payables
Current
198,250 GBP2023-11-30
428,994 GBP2022-11-30
Amounts owed to group undertakings
Current
2,944,018 GBP2023-11-30
4,075,473 GBP2022-11-30
Corporation Tax Payable
Current
0 GBP2023-11-30
232,541 GBP2022-11-30
Other Taxation & Social Security Payable
Current
211,524 GBP2023-11-30
173,802 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
656,701 GBP2023-11-30
1,008,013 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
251,068 GBP2023-11-30
348,000 GBP2022-11-30
Between two and five year
0 GBP2023-11-30
251,068 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
251,068 GBP2023-11-30
599,068 GBP2022-11-30