Administrative Expenses
-2,526,744 GBP2023-09-01 ~ 2024-08-31
-2,453,872 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
37,174 GBP2023-09-01 ~ 2024-08-31
44,542 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
543,506 GBP2023-09-01 ~ 2024-08-31
1,232,568 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
397,547 GBP2023-09-01 ~ 2024-08-31
974,760 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
397,547 GBP2023-09-01 ~ 2024-08-31
974,760 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
241,217 GBP2024-08-31
309,846 GBP2023-08-31
Investment Property
296,351 GBP2024-08-31
296,351 GBP2023-08-31
Fixed Assets
537,568 GBP2024-08-31
606,197 GBP2023-08-31
Debtors
2,352,995 GBP2024-08-31
1,825,956 GBP2023-08-31
Cash at bank and in hand
295,960 GBP2024-08-31
822,591 GBP2023-08-31
Current Assets
2,648,955 GBP2024-08-31
2,648,547 GBP2023-08-31
Net Current Assets/Liabilities
1,129,888 GBP2024-08-31
1,214,217 GBP2023-08-31
Total Assets Less Current Liabilities
1,667,456 GBP2024-08-31
1,820,414 GBP2023-08-31
Net Assets/Liabilities
1,396,922 GBP2024-08-31
1,349,375 GBP2023-08-31
Equity
Called up share capital
1,000 GBP2024-08-31
1,000 GBP2023-08-31
1,000 GBP2022-08-31
Retained earnings (accumulated losses)
1,395,922 GBP2024-08-31
1,348,375 GBP2023-08-31
1,273,615 GBP2022-08-31
Equity
1,396,922 GBP2024-08-31
1,349,375 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
397,547 GBP2023-09-01 ~ 2024-08-31
974,760 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-350,000 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
28,800 GBP2023-09-01 ~ 2024-08-31
22,950 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
812023-09-01 ~ 2024-08-31
732022-09-01 ~ 2023-08-31
Wages/Salaries
2,930,270 GBP2023-09-01 ~ 2024-08-31
2,495,016 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,769 GBP2023-09-01 ~ 2024-08-31
46,134 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
3,302,116 GBP2023-09-01 ~ 2024-08-31
2,808,059 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
406,137 GBP2023-09-01 ~ 2024-08-31
346,189 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-506 GBP2023-09-01 ~ 2024-08-31
1,088 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
125,061 GBP2024-08-31
125,061 GBP2023-08-31
Plant and equipment
212,951 GBP2024-08-31
208,439 GBP2023-08-31
Furniture and fittings
198,561 GBP2024-08-31
198,561 GBP2023-08-31
Motor vehicles
283,556 GBP2024-08-31
283,556 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
820,129 GBP2024-08-31
815,617 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-19,041 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
0 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-19,041 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
59,006 GBP2024-08-31
50,669 GBP2023-08-31
Plant and equipment
139,287 GBP2024-08-31
117,778 GBP2023-08-31
Furniture and fittings
187,767 GBP2024-08-31
183,871 GBP2023-08-31
Motor vehicles
192,852 GBP2024-08-31
153,453 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
578,912 GBP2024-08-31
505,771 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,337 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
37,764 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
3,896 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
39,399 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,396 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-16,255 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
0 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,255 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Improvements to leasehold property
66,055 GBP2024-08-31
74,392 GBP2023-08-31
Plant and equipment
73,664 GBP2024-08-31
90,661 GBP2023-08-31
Furniture and fittings
10,794 GBP2024-08-31
14,690 GBP2023-08-31
Motor vehicles
90,704 GBP2024-08-31
130,103 GBP2023-08-31
Investment Property - Fair Value Model
296,351 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
315,626 GBP2024-08-31
179,344 GBP2023-08-31
Other Debtors
Current
1,983,021 GBP2024-08-31
1,613,765 GBP2023-08-31
Prepayments/Accrued Income
Current
54,348 GBP2024-08-31
32,847 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
200,000 GBP2024-08-31
200,000 GBP2023-08-31
Trade Creditors/Trade Payables
Current
65,734 GBP2024-08-31
196,858 GBP2023-08-31
Amounts owed to group undertakings
Current
298,790 GBP2024-08-31
139,253 GBP2023-08-31
Corporation Tax Payable
Current
146,467 GBP2024-08-31
256,683 GBP2023-08-31
Other Taxation & Social Security Payable
Current
88,853 GBP2024-08-31
75,344 GBP2023-08-31
Other Creditors
Current
315,630 GBP2024-08-31
264,733 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
44,365 GBP2024-08-31
98,340 GBP2023-08-31
Creditors
Current
1,519,067 GBP2024-08-31
1,434,330 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
258,334 GBP2024-08-31
458,333 GBP2023-08-31
Bank Borrowings
458,334 GBP2024-08-31
658,333 GBP2023-08-31
Total Borrowings
Current
200,000 GBP2024-08-31
200,000 GBP2023-08-31
Non-current
258,334 GBP2024-08-31
458,333 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-08-31
1,000 shares2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,000 GBP2024-08-31
Between two and five year
280,000 GBP2024-08-31
More than five year
207,083 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
557,083 GBP2024-08-31