Intangible Assets
750 GBP2022-12-31
Property, Plant & Equipment
5,654,663 GBP2023-12-31
4,056,611 GBP2022-12-31
Fixed Assets - Investments
563,515 GBP2023-12-31
563,515 GBP2022-12-31
Fixed Assets
6,218,178 GBP2023-12-31
4,620,876 GBP2022-12-31
Debtors
1,881,696 GBP2023-12-31
1,672,833 GBP2022-12-31
Cash at bank and in hand
442,201 GBP2023-12-31
1,081,592 GBP2022-12-31
Current Assets
2,323,897 GBP2023-12-31
2,754,425 GBP2022-12-31
Creditors
Current
8,013,523 GBP2023-12-31
7,032,525 GBP2022-12-31
Net Current Assets/Liabilities
-5,689,626 GBP2023-12-31
-4,278,100 GBP2022-12-31
Total Assets Less Current Liabilities
528,552 GBP2023-12-31
342,776 GBP2022-12-31
Creditors
Non-current
305,280 GBP2023-12-31
181,602 GBP2022-12-31
Net Assets/Liabilities
223,272 GBP2023-12-31
161,174 GBP2022-12-31
Equity
Called up share capital
163 GBP2023-12-31
163 GBP2022-12-31
Capital redemption reserve
114 GBP2023-12-31
114 GBP2022-12-31
Retained earnings (accumulated losses)
222,995 GBP2023-12-31
160,897 GBP2022-12-31
Equity
223,272 GBP2023-12-31
161,174 GBP2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
124,474 GBP2022-12-31
Development expenditure
68,750 GBP2022-12-31
Intangible Assets - Gross Cost
193,224 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
124,474 GBP2023-12-31
124,474 GBP2022-12-31
Development expenditure
68,750 GBP2023-12-31
68,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
193,224 GBP2023-12-31
192,474 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
750 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
750 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
750 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
96,191 GBP2023-12-31
96,191 GBP2022-12-31
Motor vehicles
6,636,762 GBP2023-12-31
4,896,413 GBP2022-12-31
Computers
44,400 GBP2023-12-31
40,086 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,826,520 GBP2023-12-31
5,081,857 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,940,475 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,940,475 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
85,003 GBP2023-12-31
62,628 GBP2022-12-31
Motor vehicles
999,858 GBP2023-12-31
879,363 GBP2022-12-31
Computers
37,829 GBP2023-12-31
34,088 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,171,857 GBP2023-12-31
1,025,246 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
22,375 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
935,388 GBP2023-01-01 ~ 2023-12-31
Computers
3,741 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
961,504 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-814,893 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-814,893 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
11,188 GBP2023-12-31
33,563 GBP2022-12-31
Motor vehicles
5,636,904 GBP2023-12-31
4,017,050 GBP2022-12-31
Computers
6,571 GBP2023-12-31
5,998 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
883,223 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
5,385,011 GBP2023-12-31
3,815,897 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
563,515 GBP2022-12-31
Investments in Group Undertakings
563,515 GBP2023-12-31
563,515 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
788,689 GBP2023-12-31
852,891 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
238,672 GBP2023-12-31
237,208 GBP2022-12-31
Other Debtors
Current
184,000 GBP2023-12-31
62,082 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,978 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
225,279 GBP2023-12-31
165,224 GBP2022-12-31
Prepayments/Accrued Income
Current
118,928 GBP2023-12-31
55,323 GBP2022-12-31
Prepayments
Current
105,123 GBP2023-12-31
108,039 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,873,363 GBP2023-12-31
1,664,500 GBP2022-12-31
Other Debtors
Non-current
8,333 GBP2023-12-31
8,333 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,150,773 GBP2023-12-31
3,953,058 GBP2022-12-31
Trade Creditors/Trade Payables
Current
88,502 GBP2023-12-31
169,250 GBP2022-12-31
Corporation Tax Payable
Current
43,357 GBP2023-12-31
Other Taxation & Social Security Payable
Current
7,402 GBP2023-12-31
4,091 GBP2022-12-31
Other Creditors
Current
4,838 GBP2023-12-31
1,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,596,195 GBP2023-12-31
2,644,789 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
234,446 GBP2023-12-31
60,768 GBP2022-12-31