Property, Plant & Equipment
5,232,473 GBP2024-12-31
5,654,663 GBP2023-12-31
Fixed Assets - Investments
534,697 GBP2024-12-31
563,515 GBP2023-12-31
Fixed Assets
5,767,170 GBP2024-12-31
6,218,178 GBP2023-12-31
Debtors
1,952,369 GBP2024-12-31
1,899,152 GBP2023-12-31
Cash at bank and in hand
1,345,668 GBP2024-12-31
442,201 GBP2023-12-31
Current Assets
3,298,037 GBP2024-12-31
2,341,353 GBP2023-12-31
Net Current Assets/Liabilities
-3,198,452 GBP2024-12-31
-5,689,626 GBP2023-12-31
Total Assets Less Current Liabilities
2,568,718 GBP2024-12-31
528,552 GBP2023-12-31
Net Assets/Liabilities
1,779,891 GBP2024-12-31
223,272 GBP2023-12-31
Equity
Called up share capital
46 GBP2024-12-31
163 GBP2023-12-31
Capital redemption reserve
232 GBP2024-12-31
114 GBP2023-12-31
Retained earnings (accumulated losses)
1,779,613 GBP2024-12-31
222,995 GBP2023-12-31
Equity
1,779,891 GBP2024-12-31
223,272 GBP2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
124,474 GBP2023-12-31
Development expenditure
68,750 GBP2023-12-31
Intangible Assets - Gross Cost
193,224 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
124,474 GBP2023-12-31
Development expenditure
68,750 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
193,224 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
49,167 GBP2024-12-31
49,167 GBP2023-12-31
Furniture and fittings
96,191 GBP2024-12-31
96,191 GBP2023-12-31
Plant and equipment
60,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
49,167 GBP2024-12-31
49,167 GBP2023-12-31
Furniture and fittings
96,191 GBP2024-12-31
85,003 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,188 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
60,000 GBP2024-12-31
Furniture and fittings
11,188 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
6,348,182 GBP2024-12-31
6,636,762 GBP2023-12-31
Computers
48,921 GBP2024-12-31
44,400 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,602,461 GBP2024-12-31
6,826,520 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,631,135 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-3,631,135 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,182,423 GBP2024-12-31
999,858 GBP2023-12-31
Computers
42,207 GBP2024-12-31
37,829 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,369,988 GBP2024-12-31
1,171,857 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,137,980 GBP2024-01-01 ~ 2024-12-31
Computers
4,378 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,153,546 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-955,415 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-955,415 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
5,165,759 GBP2024-12-31
5,636,904 GBP2023-12-31
Computers
6,714 GBP2024-12-31
6,571 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
5,373,642 GBP2024-12-31
6,337,595 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
975,374 GBP2024-12-31
952,584 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
1,064,323 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
4,398,268 GBP2024-12-31
5,385,011 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
534,697 GBP2024-12-31
563,515 GBP2023-12-31
Investments in Group Undertakings
534,697 GBP2024-12-31
563,515 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
405,941 GBP2024-12-31
788,689 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
240,032 GBP2024-12-31
238,672 GBP2023-12-31
Other Debtors
Current
311,900 GBP2024-12-31
184,000 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
2,978 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
928,527 GBP2024-12-31
225,279 GBP2023-12-31
Prepayments/Accrued Income
Current
57,636 GBP2024-12-31
224,051 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,944,036 GBP2024-12-31
Current, Amounts falling due within one year
1,890,819 GBP2023-12-31
Other Debtors
Non-current
8,333 GBP2024-12-31
8,333 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,510,976 GBP2024-12-31
5,150,773 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,117 GBP2024-12-31
88,503 GBP2023-12-31
Corporation Tax Payable
Current
305,322 GBP2024-12-31
43,357 GBP2023-12-31
Other Taxation & Social Security Payable
Current
4,923 GBP2024-12-31
7,402 GBP2023-12-31
Other Creditors
Current
451,861 GBP2024-12-31
4,838 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,997,389 GBP2024-12-31
2,613,650 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
50,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
788,827 GBP2024-12-31
234,446 GBP2023-12-31