28290 - Manufacture Of Other General-purpose Machinery N.e.c.
28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Turnover/Revenue
7,716,144 GBP2023-05-01 ~ 2024-04-30
8,356,352 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-3,852,920 GBP2023-05-01 ~ 2024-04-30
-5,004,282 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,863,224 GBP2023-05-01 ~ 2024-04-30
3,352,070 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-135,013 GBP2023-05-01 ~ 2024-04-30
-238,849 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,877,159 GBP2023-05-01 ~ 2024-04-30
-2,529,103 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
867,052 GBP2023-05-01 ~ 2024-04-30
591,618 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
9,959 GBP2023-05-01 ~ 2024-04-30
384 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-46,822 GBP2023-05-01 ~ 2024-04-30
-30,313 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
830,189 GBP2023-05-01 ~ 2024-04-30
561,689 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
666,138 GBP2023-05-01 ~ 2024-04-30
529,726 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
3,151,503 GBP2024-04-30
2,914,538 GBP2023-04-30
2,876,802 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-429,173 GBP2023-05-01 ~ 2024-04-30
-491,990 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,242,495 GBP2024-04-30
1,293,478 GBP2023-04-30
Total Inventories
1,763,244 GBP2024-04-30
1,452,754 GBP2023-04-30
Debtors
1,180,300 GBP2024-04-30
1,495,075 GBP2023-04-30
Cash at bank and in hand
731,756 GBP2024-04-30
576,989 GBP2023-04-30
Current Assets
3,675,300 GBP2024-04-30
3,524,818 GBP2023-04-30
Creditors
Current
1,395,214 GBP2024-04-30
1,359,286 GBP2023-04-30
Net Current Assets/Liabilities
2,280,086 GBP2024-04-30
2,165,532 GBP2023-04-30
Total Assets Less Current Liabilities
3,522,581 GBP2024-04-30
3,459,010 GBP2023-04-30
Net Assets/Liabilities
3,152,503 GBP2024-04-30
2,915,538 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Equity
3,152,503 GBP2024-04-30
2,915,538 GBP2023-04-30
Average Number of Employees
632023-05-01 ~ 2024-04-30
732022-05-01 ~ 2023-04-30
Current Tax for the Period
184,249 GBP2023-05-01 ~ 2024-04-30
12,202 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
955,628 GBP2024-04-30
917,008 GBP2023-04-30
Furniture and fittings
658,695 GBP2024-04-30
630,487 GBP2023-04-30
Motor vehicles
983,493 GBP2024-04-30
980,148 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,597,816 GBP2024-04-30
2,527,643 GBP2023-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-19,138 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-198,620 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-217,758 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
634,601 GBP2024-04-30
581,411 GBP2023-04-30
Furniture and fittings
369,432 GBP2024-04-30
320,533 GBP2023-04-30
Motor vehicles
351,288 GBP2024-04-30
332,221 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,355,321 GBP2024-04-30
1,234,165 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
53,190 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
52,493 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
152,062 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
257,745 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,594 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-132,995 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-136,589 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
321,027 GBP2024-04-30
335,597 GBP2023-04-30
Furniture and fittings
289,263 GBP2024-04-30
309,954 GBP2023-04-30
Motor vehicles
632,205 GBP2024-04-30
647,927 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
155,732 GBP2024-04-30
155,732 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
87,092 GBP2024-04-30
74,612 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
12,480 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
141,665 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
154,145 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
68,640 GBP2024-04-30
81,120 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
581,192 GBP2024-04-30
612,858 GBP2023-04-30
Under hire purchased contracts or finance leases
649,832 GBP2024-04-30
693,978 GBP2023-04-30
Merchandise
1,763,244 GBP2024-04-30
1,452,754 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
542,280 GBP2024-04-30
822,445 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
498,008 GBP2024-04-30
516,793 GBP2023-04-30
Other Debtors
Current
8,640 GBP2024-04-30
14,891 GBP2023-04-30
Prepayments/Accrued Income
Current
131,372 GBP2024-04-30
114,362 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
1,180,300 GBP2024-04-30
1,495,075 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
221,397 GBP2024-04-30
211,850 GBP2023-04-30
Trade Creditors/Trade Payables
Current
577,837 GBP2024-04-30
883,549 GBP2023-04-30
Other Taxation & Social Security Payable
Current
297,872 GBP2024-04-30
107,634 GBP2023-04-30
Other Creditors
Current
38,740 GBP2024-04-30
33,426 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
209,368 GBP2024-04-30
72,827 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
179,747 GBP2024-04-30
282,943 GBP2023-04-30
Between one and five year, hire purchase agreements
179,747 GBP2024-04-30
282,943 GBP2023-04-30
hire purchase agreements
401,144 GBP2024-04-30
494,793 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2024-04-30
36,000 GBP2023-04-30
Between one and five year
36,000 GBP2023-04-30
All periods
36,000 GBP2024-04-30
72,000 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
136,164 GBP2024-04-30
156,362 GBP2023-04-30