74909 - Other Professional, Scientific And Technical Activities N.e.c.
Intangible Assets
Other
642,663 GBP2023-12-31
909,494 GBP2022-12-31
Property, Plant & Equipment
4,434 GBP2023-12-31
22,242 GBP2022-12-31
Fixed Assets - Investments
898,596 GBP2023-12-31
891,096 GBP2022-12-31
Fixed Assets
1,545,693 GBP2023-12-31
1,822,832 GBP2022-12-31
Debtors
1,132,213 GBP2023-12-31
1,173,121 GBP2022-12-31
Cash at bank and in hand
632,814 GBP2023-12-31
1,369,199 GBP2022-12-31
Current Assets
1,871,981 GBP2023-12-31
2,648,503 GBP2022-12-31
Net Assets/Liabilities
259,697 GBP2023-12-31
467,839 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Share premium
15,225 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
234,472 GBP2023-12-31
467,739 GBP2022-12-31
1,984 GBP2021-12-31
Profit/Loss
238,733 GBP2023-01-01 ~ 2023-12-31
536,755 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
9,900 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
25,125 GBP2023-01-01 ~ 2023-12-31
Equity
259,697 GBP2023-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Wages/Salaries
26,170 GBP2023-01-01 ~ 2023-12-31
172,980 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,668 GBP2023-01-01 ~ 2023-12-31
4,330 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
30,298 GBP2023-01-01 ~ 2023-12-31
192,382 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
2,301,517 GBP2023-12-31
2,092,815 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
489 GBP2023-12-31
489 GBP2022-12-31
Furniture and fittings
3,033 GBP2023-12-31
3,033 GBP2022-12-31
Computers
68,152 GBP2023-12-31
66,245 GBP2022-12-31
Motor vehicles
10,719 GBP2023-12-31
26,714 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
82,393 GBP2023-12-31
96,481 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-15,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-15,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
489 GBP2023-12-31
405 GBP2022-12-31
Furniture and fittings
3,033 GBP2023-12-31
3,033 GBP2022-12-31
Computers
63,718 GBP2023-12-31
52,515 GBP2022-12-31
Motor vehicles
10,719 GBP2023-12-31
18,286 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,959 GBP2023-12-31
74,239 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
84 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
11,203 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,717 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,004 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-10,284 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,284 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2023-12-31
84 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Computers
4,434 GBP2023-12-31
13,730 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
8,428 GBP2022-12-31
Investments in Subsidiaries
898,596 GBP2023-12-31
891,096 GBP2022-12-31
Amounts invested in assets
898,596 GBP2023-12-31
891,096 GBP2022-12-31
Finished Goods/Goods for Resale
106,954 GBP2023-12-31
106,183 GBP2022-12-31
Trade Debtors/Trade Receivables
429,488 GBP2023-12-31
384,861 GBP2022-12-31
Called-up share capital (not paid)
Current
4,825 GBP2023-12-31
0 GBP2022-12-31
Amount of corporation tax that is recoverable
9,498 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
648,235 GBP2023-12-31
745,898 GBP2022-12-31
Prepayments/Accrued Income
Current
40,167 GBP2023-12-31
42,362 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
9,498 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
851,642 GBP2023-12-31
906,056 GBP2022-12-31
Creditors
Current
3,060,754 GBP2023-12-31
3,739,607 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings
263,890 GBP2023-12-31
430,556 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
166,667 GBP2023-12-31
166,667 GBP2022-12-31
Non-current, Amounts falling due after one year
97,223 GBP2023-12-31
263,889 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31