Cost of Sales
-7,972,203 GBP2023-04-01 ~ 2024-03-31
-12,502,464 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,401,774 GBP2023-04-01 ~ 2024-03-31
-1,563,715 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
31,878 GBP2023-04-01 ~ 2024-03-31
87 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
985,327 GBP2023-04-01 ~ 2024-03-31
654,755 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
738,972 GBP2023-04-01 ~ 2024-03-31
513,887 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
2,756,540 GBP2024-03-31
2,617,568 GBP2023-03-31
2,103,681 GBP2022-03-31
Dividends Paid
-600,000 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
511,719 GBP2024-03-31
538,312 GBP2023-03-31
Debtors
2,176,200 GBP2024-03-31
2,659,308 GBP2023-03-31
Cash at bank and in hand
1,909,974 GBP2024-03-31
490,210 GBP2023-03-31
Current Assets
4,929,885 GBP2024-03-31
4,872,334 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,570,115 GBP2024-03-31
-2,672,083 GBP2023-03-31
Net Current Assets/Liabilities
2,359,770 GBP2024-03-31
2,200,251 GBP2023-03-31
Total Assets Less Current Liabilities
2,871,489 GBP2024-03-31
2,738,563 GBP2023-03-31
Net Assets/Liabilities
2,757,540 GBP2024-03-31
2,618,568 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Equity
2,757,540 GBP2024-03-31
2,618,568 GBP2023-03-31
Audit Fees/Expenses
8,000 GBP2023-04-01 ~ 2024-03-31
8,750 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
332023-04-01 ~ 2024-03-31
432022-04-01 ~ 2023-03-31
Wages/Salaries
1,454,578 GBP2023-04-01 ~ 2024-03-31
1,778,560 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,236 GBP2023-04-01 ~ 2024-03-31
38,795 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,637,865 GBP2023-04-01 ~ 2024-03-31
2,018,886 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
238,154 GBP2023-04-01 ~ 2024-03-31
242,229 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,046 GBP2023-04-01 ~ 2024-03-31
86,501 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
51,851 GBP2024-03-31
51,851 GBP2023-03-31
Plant and equipment
1,147,595 GBP2024-03-31
1,193,409 GBP2023-03-31
Furniture and fittings
90,572 GBP2024-03-31
69,580 GBP2023-03-31
Motor vehicles
229,028 GBP2024-03-31
224,178 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,519,046 GBP2024-03-31
1,539,018 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-81,567 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-3,039 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-74,400 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-159,006 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
51,851 GBP2024-03-31
38,888 GBP2023-03-31
Plant and equipment
781,239 GBP2024-03-31
760,687 GBP2023-03-31
Furniture and fittings
56,996 GBP2024-03-31
51,196 GBP2023-03-31
Motor vehicles
117,241 GBP2024-03-31
149,935 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,007,327 GBP2024-03-31
1,000,706 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
12,963 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
85,190 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
8,664 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
27,947 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,764 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-64,638 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-2,864 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-60,641 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-128,143 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
12,963 GBP2023-03-31
Plant and equipment
366,356 GBP2024-03-31
432,722 GBP2023-03-31
Furniture and fittings
33,576 GBP2024-03-31
18,384 GBP2023-03-31
Motor vehicles
111,787 GBP2024-03-31
74,243 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,912,733 GBP2024-03-31
2,531,830 GBP2023-03-31
Other Debtors
Current
0 GBP2024-03-31
4,738 GBP2023-03-31
Prepayments/Accrued Income
Current
124,187 GBP2024-03-31
33,592 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,176,200 GBP2024-03-31
2,659,308 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,018,314 GBP2024-03-31
1,899,767 GBP2023-03-31
Corporation Tax Payable
Current
132,401 GBP2024-03-31
56,763 GBP2023-03-31
Other Taxation & Social Security Payable
Current
268,944 GBP2024-03-31
421,416 GBP2023-03-31
Other Creditors
Current
493,042 GBP2024-03-31
44,049 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
232,843 GBP2024-03-31
109,534 GBP2023-03-31
Creditors
Current
2,570,115 GBP2024-03-31
2,672,083 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,630 GBP2024-03-31
36,630 GBP2023-03-31
Between two and five year
0 GBP2024-03-31
30,455 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
36,630 GBP2024-03-31
67,085 GBP2023-03-31