Cost of Sales
-30,142,278 GBP2024-01-01 ~ 2024-12-31
-28,719,682 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,688,574 GBP2024-01-01 ~ 2024-12-31
-1,900,066 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
50,663 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,040,373 GBP2024-01-01 ~ 2024-12-31
1,233,799 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-267,359 GBP2024-01-01 ~ 2024-12-31
-292,713 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
773,014 GBP2024-01-01 ~ 2024-12-31
941,086 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,226 GBP2024-12-31
17,636 GBP2023-12-31
Fixed Assets - Investments
23,141 GBP2024-12-31
23,141 GBP2023-12-31
Fixed Assets
40,367 GBP2024-12-31
40,777 GBP2023-12-31
Debtors
4,929,335 GBP2024-12-31
2,618,429 GBP2023-12-31
Cash at bank and in hand
235,423 GBP2024-12-31
1,060,084 GBP2023-12-31
Current Assets
6,471,598 GBP2024-12-31
6,269,382 GBP2023-12-31
Net Current Assets/Liabilities
4,848,635 GBP2024-12-31
4,093,207 GBP2023-12-31
Total Assets Less Current Liabilities
4,889,002 GBP2024-12-31
4,133,984 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-12-31
-17,996 GBP2023-12-31
Net Assets/Liabilities
4,883,320 GBP2024-12-31
4,110,306 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,783,320 GBP2024-12-31
4,010,306 GBP2023-12-31
4,069,220 GBP2022-12-31
Equity
4,883,320 GBP2024-12-31
4,110,306 GBP2023-12-31
4,169,220 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
773,014 GBP2024-01-01 ~ 2024-12-31
941,086 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Wages/Salaries
889,584 GBP2024-01-01 ~ 2024-12-31
1,057,762 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,564 GBP2024-01-01 ~ 2024-12-31
31,075 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,035,864 GBP2024-01-01 ~ 2024-12-31
1,172,903 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
14,750 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
248,766 GBP2024-01-01 ~ 2024-12-31
237,536 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
19,983 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
28,952 GBP2023-12-31
Intangible Assets - Gross Cost
48,935 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
19,983 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
28,952 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
48,935 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,375 GBP2024-12-31
2,375 GBP2023-12-31
Furniture and fittings
47,424 GBP2024-12-31
41,947 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
49,799 GBP2024-12-31
44,322 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,273 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,273 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,385 GBP2024-12-31
910 GBP2023-12-31
Furniture and fittings
31,188 GBP2024-12-31
25,776 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,573 GBP2024-12-31
26,686 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
475 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,685 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,160 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,273 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,273 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
990 GBP2024-12-31
1,465 GBP2023-12-31
Furniture and fittings
16,236 GBP2024-12-31
16,171 GBP2023-12-31
Finished Goods/Goods for Resale
1,306,840 GBP2024-12-31
2,590,869 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,500,884 GBP2024-12-31
2,105,857 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
41,567 GBP2024-12-31
136,992 GBP2023-12-31
Other Debtors
Current
346,887 GBP2024-12-31
321,641 GBP2023-12-31
Prepayments/Accrued Income
Current
39,997 GBP2024-12-31
53,939 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,929,335 GBP2024-12-31
2,618,429 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
477,885 GBP2024-12-31
11,672 GBP2023-12-31
Trade Creditors/Trade Payables
Current
443,306 GBP2024-12-31
1,341,801 GBP2023-12-31
Amounts owed to group undertakings
Current
125,095 GBP2024-12-31
156,928 GBP2023-12-31
Corporation Tax Payable
Current
176,438 GBP2024-12-31
157,589 GBP2023-12-31
Other Taxation & Social Security Payable
Current
48,803 GBP2024-12-31
45,500 GBP2023-12-31
Other Creditors
Current
150,123 GBP2024-12-31
4,407 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
201,313 GBP2024-12-31
458,278 GBP2023-12-31
Creditors
Current
1,622,963 GBP2024-12-31
2,176,175 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
17,996 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-31
29,668 GBP2023-12-31
Bank Overdrafts
477,885 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
477,885 GBP2024-12-31
29,668 GBP2023-12-31
Current
477,885 GBP2024-12-31
11,672 GBP2023-12-31
Non-current
0 GBP2024-12-31
17,996 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,280 GBP2024-12-31
57,000 GBP2023-12-31
Between two and five year
19,711 GBP2024-12-31
37,333 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,991 GBP2024-12-31
94,333 GBP2023-12-31