Administrative Expenses
-94,424 GBP2024-04-01 ~ 2025-03-31
-87,782 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-04-01 ~ 2025-03-31
106 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
78,262 GBP2024-04-01 ~ 2025-03-31
51,793 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
77,244 GBP2024-04-01 ~ 2025-03-31
50,956 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
77,244 GBP2024-04-01 ~ 2025-03-31
50,956 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
31,298 GBP2025-03-31
27,226 GBP2024-03-31
Debtors
506,904 GBP2025-03-31
413,640 GBP2024-03-31
Cash at bank and in hand
171,697 GBP2025-03-31
336,465 GBP2024-03-31
Current Assets
678,601 GBP2025-03-31
750,105 GBP2024-03-31
Net Current Assets/Liabilities
568,447 GBP2025-03-31
466,534 GBP2024-03-31
Total Assets Less Current Liabilities
599,745 GBP2025-03-31
493,760 GBP2024-03-31
Net Assets/Liabilities
298,889 GBP2025-03-31
221,645 GBP2024-03-31
Equity
Called up share capital
3,636,423 GBP2025-03-31
3,636,423 GBP2024-03-31
3,636,423 GBP2023-03-31
Share premium
673,469 GBP2025-03-31
673,469 GBP2024-03-31
673,469 GBP2023-03-31
Retained earnings (accumulated losses)
-4,011,003 GBP2025-03-31
-4,088,247 GBP2024-03-31
-4,139,203 GBP2023-03-31
Equity
298,889 GBP2025-03-31
221,645 GBP2024-03-31
170,689 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
77,244 GBP2024-04-01 ~ 2025-03-31
50,956 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2024-04-01 ~ 2025-03-31
19,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
62024-04-01 ~ 2025-03-31
52023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
614 GBP2024-04-01 ~ 2025-03-31
Director Remuneration
10,200 GBP2024-04-01 ~ 2025-03-31
10,273 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,018 GBP2024-04-01 ~ 2025-03-31
837 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
118,599 GBP2025-03-31
115,943 GBP2024-03-31
Furniture and fittings
92,324 GBP2025-03-31
89,393 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
330,842 GBP2025-03-31
325,255 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,528 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-9,528 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
89,825 GBP2025-03-31
88,892 GBP2024-03-31
Furniture and fittings
89,800 GBP2025-03-31
89,218 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
299,544 GBP2025-03-31
298,029 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
10,461 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
582 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,043 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,528 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,528 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
28,774 GBP2025-03-31
27,051 GBP2024-03-31
Furniture and fittings
2,524 GBP2025-03-31
175 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
90,030 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
111,818 GBP2025-03-31
107,800 GBP2024-03-31
Prepayments/Accrued Income
Current
103,138 GBP2025-03-31
103,922 GBP2024-03-31
Other Debtors
Non-current
201,918 GBP2025-03-31
201,918 GBP2024-03-31
Trade Creditors/Trade Payables
Current
48,439 GBP2025-03-31
7,257 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
52,231 GBP2024-03-31
Other Taxation & Social Security Payable
Current
0 GBP2025-03-31
159,473 GBP2024-03-31
Other Creditors
Current
1,059 GBP2025-03-31
1,059 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
60,656 GBP2025-03-31
63,551 GBP2024-03-31
Creditors
Current
110,154 GBP2025-03-31
283,571 GBP2024-03-31
Amounts owed to group undertakings
Non-current
293,031 GBP2025-03-31
265,308 GBP2024-03-31
Equity
Called up share capital
3,636,423 GBP2025-03-31
3,636,423 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
336,530 GBP2025-03-31
336,530 GBP2024-03-31
Between two and five year
94,044 GBP2025-03-31
430,574 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
430,574 GBP2025-03-31
767,104 GBP2024-03-31