Administrative Expenses
-87,782 GBP2023-04-01 ~ 2024-03-31
-95,413 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
106 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
51,793 GBP2023-04-01 ~ 2024-03-31
-113,356 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
50,956 GBP2023-04-01 ~ 2024-03-31
-115,457 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
50,956 GBP2023-04-01 ~ 2024-03-31
-115,457 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
27,226 GBP2024-03-31
23,878 GBP2023-03-31
Debtors
413,640 GBP2024-03-31
422,197 GBP2023-03-31
Cash at bank and in hand
336,465 GBP2024-03-31
212,854 GBP2023-03-31
Current Assets
750,105 GBP2024-03-31
635,051 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-283,571 GBP2024-03-31
-242,319 GBP2023-03-31
Net Current Assets/Liabilities
466,534 GBP2024-03-31
392,732 GBP2023-03-31
Total Assets Less Current Liabilities
493,760 GBP2024-03-31
416,610 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-265,308 GBP2024-03-31
-239,951 GBP2023-03-31
Net Assets/Liabilities
221,645 GBP2024-03-31
170,689 GBP2023-03-31
Equity
Called up share capital
3,636,423 GBP2024-03-31
3,636,423 GBP2023-03-31
3,536,423 GBP2022-03-31
Share premium
673,469 GBP2024-03-31
673,469 GBP2023-03-31
673,469 GBP2022-03-31
Retained earnings (accumulated losses)
-4,088,247 GBP2024-03-31
-4,139,203 GBP2023-03-31
-4,023,746 GBP2022-03-31
Equity
221,645 GBP2024-03-31
170,689 GBP2023-03-31
186,146 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
50,956 GBP2023-04-01 ~ 2024-03-31
-115,457 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
100,000 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
100,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
20,625 GBP2023-04-01 ~ 2024-03-31
17,715 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
52023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
501 GBP2023-04-01 ~ 2024-03-31
506 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
10,273 GBP2023-04-01 ~ 2024-03-31
14,613 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
837 GBP2023-04-01 ~ 2024-03-31
668 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
119,919 GBP2024-03-31
119,919 GBP2023-03-31
Plant and equipment
115,943 GBP2024-03-31
151,859 GBP2023-03-31
Furniture and fittings
89,393 GBP2024-03-31
89,393 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
325,255 GBP2024-03-31
361,171 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-51,888 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-51,888 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
119,919 GBP2024-03-31
119,919 GBP2023-03-31
Plant and equipment
88,892 GBP2024-03-31
129,050 GBP2023-03-31
Furniture and fittings
89,218 GBP2024-03-31
88,324 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
298,029 GBP2024-03-31
337,293 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
11,730 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
894 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,624 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-51,888 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,888 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
27,051 GBP2024-03-31
22,809 GBP2023-03-31
Furniture and fittings
175 GBP2024-03-31
1,069 GBP2023-03-31
Other Debtors
Current
107,800 GBP2024-03-31
109,361 GBP2023-03-31
Prepayments/Accrued Income
Current
103,922 GBP2024-03-31
110,918 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
211,722 GBP2024-03-31
220,279 GBP2023-03-31
Other Debtors
Non-current
201,918 GBP2024-03-31
201,918 GBP2023-03-31
Trade Creditors/Trade Payables
Current
7,257 GBP2024-03-31
23,863 GBP2023-03-31
Amounts owed to group undertakings
Current
52,231 GBP2024-03-31
141,868 GBP2023-03-31
Other Taxation & Social Security Payable
Current
159,473 GBP2024-03-31
9,262 GBP2023-03-31
Other Creditors
Current
1,059 GBP2024-03-31
1,059 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
63,551 GBP2024-03-31
66,267 GBP2023-03-31
Creditors
Current
283,571 GBP2024-03-31
242,319 GBP2023-03-31
Amounts owed to group undertakings
Non-current
265,308 GBP2024-03-31
239,951 GBP2023-03-31
Equity
Called up share capital
3,636,423 GBP2024-03-31
3,636,423 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
336,530 GBP2024-03-31
336,530 GBP2023-03-31
Between two and five year
430,574 GBP2024-03-31
767,104 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
767,104 GBP2024-03-31
1,103,634 GBP2023-03-31