28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Property, Plant & Equipment
96,767 GBP2023-12-31
64,053 GBP2022-12-31
Fixed Assets
96,767 GBP2023-12-31
64,053 GBP2022-12-31
Total Inventories
368,079 GBP2023-12-31
150,392 GBP2022-12-31
Debtors
Current
85,596 GBP2023-12-31
166,242 GBP2022-12-31
Cash at bank and in hand
42,651 GBP2023-12-31
55,448 GBP2022-12-31
Current Assets
496,326 GBP2023-12-31
372,082 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-206,899 GBP2023-12-31
-139,762 GBP2022-12-31
Net Current Assets/Liabilities
289,427 GBP2023-12-31
232,320 GBP2022-12-31
Total Assets Less Current Liabilities
386,194 GBP2023-12-31
296,373 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-8,117 GBP2023-12-31
-13,732 GBP2022-12-31
Net Assets/Liabilities
365,546 GBP2023-12-31
270,471 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
119,700 GBP2023-12-31
119,700 GBP2022-12-31
Capital redemption reserve
99 GBP2023-12-31
99 GBP2022-12-31
Retained earnings (accumulated losses)
244,747 GBP2023-12-31
149,672 GBP2022-12-31
Equity
365,546 GBP2023-12-31
270,471 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,634 GBP2023-12-31
7,818 GBP2022-12-31
Motor vehicles
41,350 GBP2023-12-31
41,350 GBP2022-12-31
Furniture and fittings
24,628 GBP2023-12-31
22,744 GBP2022-12-31
Other
201,517 GBP2023-12-31
146,517 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
321,693 GBP2023-12-31
263,993 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,900 GBP2022-12-31
Motor vehicles
15,490 GBP2022-12-31
Furniture and fittings
14,100 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
199,940 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,077 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
8,620 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,861 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
24,986 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,977 GBP2023-12-31
Motor vehicles
24,110 GBP2023-12-31
Furniture and fittings
15,961 GBP2023-12-31
Other
135,808 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
224,926 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
657 GBP2023-12-31
918 GBP2022-12-31
Motor vehicles
17,240 GBP2023-12-31
25,860 GBP2022-12-31
Furniture and fittings
8,667 GBP2023-12-31
8,644 GBP2022-12-31
Other
65,709 GBP2023-12-31
23,014 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
36,837 GBP2023-12-31
101,681 GBP2022-12-31
Other Debtors
Current
39,080 GBP2023-12-31
64,561 GBP2022-12-31
Prepayments/Accrued Income
Current
3,586 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
6,093 GBP2023-12-31
Bank Borrowings
Current
6,045 GBP2023-12-31
6,045 GBP2022-12-31
Trade Creditors/Trade Payables
Current
98,177 GBP2023-12-31
103,765 GBP2022-12-31
Amounts owed to group undertakings
Current
15,500 GBP2023-12-31
Taxation/Social Security Payable
Current
6,403 GBP2023-12-31
869 GBP2022-12-31
Other Creditors
Current
14,223 GBP2023-12-31
25,342 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
66,551 GBP2023-12-31
3,741 GBP2022-12-31
Creditors
Current
206,899 GBP2023-12-31
139,762 GBP2022-12-31
Bank Borrowings
Non-current
8,117 GBP2023-12-31
13,732 GBP2022-12-31
Creditors
Non-current
8,117 GBP2023-12-31
13,732 GBP2022-12-31
Net Deferred Tax Liability/Asset
-12,531 GBP2023-12-31
-12,170 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-361 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,531 GBP2023-12-31
-12,170 GBP2022-12-31