28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
82024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment
80,046 GBP2024-12-31
96,766 GBP2023-12-31
Fixed Assets
80,046 GBP2024-12-31
96,766 GBP2023-12-31
Total Inventories
368,758 GBP2024-12-31
368,079 GBP2023-12-31
Debtors
Current
153,972 GBP2024-12-31
85,596 GBP2023-12-31
Cash at bank and in hand
24,856 GBP2024-12-31
42,651 GBP2023-12-31
Current Assets
547,586 GBP2024-12-31
496,326 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-206,898 GBP2023-12-31
Net Current Assets/Liabilities
196,246 GBP2024-12-31
289,428 GBP2023-12-31
Total Assets Less Current Liabilities
276,292 GBP2024-12-31
386,194 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-8,117 GBP2023-12-31
Net Assets/Liabilities
236,788 GBP2024-12-31
365,546 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
119,700 GBP2024-12-31
119,700 GBP2023-12-31
Capital redemption reserve
99 GBP2024-12-31
99 GBP2023-12-31
Retained earnings (accumulated losses)
115,989 GBP2024-12-31
244,747 GBP2023-12-31
Equity
236,788 GBP2024-12-31
365,546 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
332024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,234 GBP2024-12-31
11,234 GBP2023-12-31
Motor vehicles
41,350 GBP2024-12-31
41,350 GBP2023-12-31
Furniture and fittings
25,286 GBP2024-12-31
22,028 GBP2023-12-31
Other
201,518 GBP2024-12-31
201,518 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
324,952 GBP2024-12-31
321,694 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,978 GBP2023-12-31
Motor vehicles
24,110 GBP2023-12-31
Furniture and fittings
15,961 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
224,928 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
814 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
5,747 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
19,978 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,792 GBP2024-12-31
Motor vehicles
29,857 GBP2024-12-31
Furniture and fittings
18,166 GBP2024-12-31
Other
146,122 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
244,906 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
2,442 GBP2024-12-31
3,257 GBP2023-12-31
Motor vehicles
11,493 GBP2024-12-31
17,240 GBP2023-12-31
Furniture and fittings
7,120 GBP2024-12-31
6,067 GBP2023-12-31
Other
55,396 GBP2024-12-31
65,709 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
84,142 GBP2024-12-31
36,837 GBP2023-12-31
Other Debtors
Current
61,667 GBP2024-12-31
39,080 GBP2023-12-31
Prepayments/Accrued Income
Current
794 GBP2024-12-31
3,586 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
7,369 GBP2024-12-31
6,093 GBP2023-12-31
Bank Overdrafts
Current
7 GBP2024-12-31
Bank Borrowings
Current
5,913 GBP2024-12-31
6,045 GBP2023-12-31
Other Remaining Borrowings
Current
20,400 GBP2024-12-31
Trade Creditors/Trade Payables
Current
163,700 GBP2024-12-31
98,177 GBP2023-12-31
Amounts owed to group undertakings
Current
15,500 GBP2023-12-31
Taxation/Social Security Payable
Current
11,628 GBP2024-12-31
6,403 GBP2023-12-31
Other Creditors
Current
131,671 GBP2024-12-31
14,222 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
18,021 GBP2024-12-31
66,551 GBP2023-12-31
Creditors
Current
351,340 GBP2024-12-31
206,898 GBP2023-12-31
Bank Borrowings
Non-current
2,493 GBP2024-12-31
8,117 GBP2023-12-31
Other Remaining Borrowings
Non-current
17,000 GBP2024-12-31
Creditors
Non-current
19,493 GBP2024-12-31
8,117 GBP2023-12-31
Net Deferred Tax Liability/Asset
-20,011 GBP2024-12-31
-12,531 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,480 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-20,011 GBP2024-12-31
-12,531 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31