Turnover/Revenue
5,220,737 GBP2023-01-01 ~ 2023-12-31
5,547,304 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,385,080 GBP2023-01-01 ~ 2023-12-31
-2,447,976 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,835,657 GBP2023-01-01 ~ 2023-12-31
3,099,328 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,858,020 GBP2023-01-01 ~ 2023-12-31
-1,960,990 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
977,637 GBP2023-01-01 ~ 2023-12-31
1,144,338 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
328,827 GBP2023-01-01 ~ 2023-12-31
680,840 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
11,105 GBP2023-01-01 ~ 2023-12-31
38,739 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
339,932 GBP2023-01-01 ~ 2023-12-31
719,579 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
22,420,782 GBP2023-12-31
22,609,582 GBP2022-12-31
Total Inventories
43,217 GBP2023-12-31
53,720 GBP2022-12-31
Debtors
227,187 GBP2023-12-31
488,148 GBP2022-12-31
Cash at bank and in hand
41,311 GBP2023-12-31
153,783 GBP2022-12-31
Current Assets
311,715 GBP2023-12-31
695,651 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,301,090 GBP2023-12-31
-2,466,374 GBP2022-12-31
Net Current Assets/Liabilities
-1,989,375 GBP2023-12-31
-1,770,723 GBP2022-12-31
Total Assets Less Current Liabilities
20,431,407 GBP2023-12-31
20,838,859 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-13,450,830 GBP2023-12-31
-14,187,110 GBP2022-12-31
Net Assets/Liabilities
2,982,181 GBP2023-12-31
2,642,249 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
2,982,180 GBP2023-12-31
2,642,248 GBP2022-12-31
1,922,669 GBP2021-12-31
Equity
2,982,181 GBP2023-12-31
2,642,249 GBP2022-12-31
1,922,670 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
339,932 GBP2023-01-01 ~ 2023-12-31
719,579 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,300 GBP2023-01-01 ~ 2023-12-31
6,900 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
317,709 GBP2023-01-01 ~ 2023-12-31
305,643 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
692023-01-01 ~ 2023-12-31
732022-01-01 ~ 2022-12-31
Wages/Salaries
1,320,343 GBP2023-01-01 ~ 2023-12-31
1,422,129 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
103,332 GBP2023-01-01 ~ 2023-12-31
122,673 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,912 GBP2023-01-01 ~ 2023-12-31
23,864 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,443,587 GBP2023-01-01 ~ 2023-12-31
1,568,666 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,359 GBP2023-01-01 ~ 2023-12-31
-29,691 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
18,513,810 GBP2023-12-31
18,471,344 GBP2022-12-31
Plant and equipment
1,159,907 GBP2023-12-31
1,137,570 GBP2022-12-31
Furniture and fittings
1,322,313 GBP2023-12-31
1,287,334 GBP2022-12-31
Computers
157,109 GBP2023-12-31
155,716 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
24,341,697 GBP2023-12-31
24,240,522 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-22,008 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-18,369 GBP2023-01-01 ~ 2023-12-31
Computers
-1,278 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-41,655 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
108,860 GBP2023-12-31
66,101 GBP2022-12-31
Plant and equipment
671,101 GBP2023-12-31
614,009 GBP2022-12-31
Furniture and fittings
991,003 GBP2023-12-31
808,925 GBP2022-12-31
Computers
149,951 GBP2023-12-31
141,905 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,920,915 GBP2023-12-31
1,630,940 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
42,759 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
69,337 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
196,289 GBP2023-01-01 ~ 2023-12-31
Computers
9,324 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
317,709 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,245 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-14,211 GBP2023-01-01 ~ 2023-12-31
Computers
-1,278 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,734 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
18,404,950 GBP2023-12-31
18,405,243 GBP2022-12-31
Plant and equipment
488,806 GBP2023-12-31
523,561 GBP2022-12-31
Furniture and fittings
331,310 GBP2023-12-31
478,409 GBP2022-12-31
Computers
7,158 GBP2023-12-31
13,811 GBP2022-12-31
Raw materials and consumables
43,217 GBP2023-12-31
53,720 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
15,043 GBP2023-12-31
33,850 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
303,001 GBP2022-12-31
Other Debtors
Current
46,658 GBP2023-12-31
56,135 GBP2022-12-31
Prepayments/Accrued Income
Current
165,486 GBP2023-12-31
95,162 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
227,187 GBP2023-12-31
488,148 GBP2022-12-31
Trade Creditors/Trade Payables
Current
120,073 GBP2023-12-31
108,165 GBP2022-12-31
Amounts owed to group undertakings
Current
1,610,710 GBP2023-12-31
1,719,672 GBP2022-12-31
Other Taxation & Social Security Payable
Current
131,551 GBP2023-12-31
143,201 GBP2022-12-31
Other Creditors
Current
292,790 GBP2023-12-31
359,206 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
145,966 GBP2023-12-31
136,130 GBP2022-12-31
Creditors
Current
2,301,090 GBP2023-12-31
2,466,374 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,144,840 GBP2023-12-31
3,144,840 GBP2022-12-31
Amounts owed to group undertakings
Non-current
10,305,990 GBP2023-12-31
11,042,270 GBP2022-12-31
Creditors
Non-current
13,450,830 GBP2023-12-31
14,187,110 GBP2022-12-31