87900 - Other Residential Care Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Class 2 ordinary share
02024-04-01 ~ 2025-03-31
Turnover/Revenue
6,579,229 GBP2024-04-01 ~ 2025-03-31
9,121,065 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-5,466,457 GBP2024-04-01 ~ 2025-03-31
-5,580,381 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,112,772 GBP2024-04-01 ~ 2025-03-31
3,540,684 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,574,828 GBP2024-04-01 ~ 2025-03-31
-2,327,356 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-1,050,468 GBP2024-04-01 ~ 2025-03-31
1,427,664 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
466 GBP2024-04-01 ~ 2025-03-31
19,231 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,093,668 GBP2024-04-01 ~ 2025-03-31
1,446,895 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-657,095 GBP2024-04-01 ~ 2025-03-31
1,085,515 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
1,937,518 GBP2025-03-31
6,727,733 GBP2024-03-31
5,642,218 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,133,120 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
198,045 GBP2025-03-31
219,181 GBP2024-03-31
Debtors
3,360,901 GBP2025-03-31
7,504,675 GBP2024-03-31
Cash at bank and in hand
359,231 GBP2025-03-31
483,793 GBP2024-03-31
Current Assets
3,720,132 GBP2025-03-31
7,988,468 GBP2024-03-31
Net Current Assets/Liabilities
1,739,483 GBP2025-03-31
6,552,733 GBP2024-03-31
Total Assets Less Current Liabilities
1,937,528 GBP2025-03-31
6,771,914 GBP2024-03-31
Net Assets/Liabilities
1,937,528 GBP2025-03-31
6,727,743 GBP2024-03-31
Equity
Called up share capital
10 GBP2025-03-31
10 GBP2024-03-31
Equity
1,937,528 GBP2025-03-31
6,727,743 GBP2024-03-31
Wages/Salaries
4,776,343 GBP2024-04-01 ~ 2025-03-31
5,012,949 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
525,579 GBP2024-04-01 ~ 2025-03-31
531,523 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,986 GBP2024-04-01 ~ 2025-03-31
85,673 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,393,908 GBP2024-04-01 ~ 2025-03-31
5,630,145 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1052024-04-01 ~ 2025-03-31
1122023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
71,843 GBP2024-04-01 ~ 2025-03-31
82,106 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
25,243 GBP2024-04-01 ~ 2025-03-31
23,500 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
370,670 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-273,417 GBP2024-04-01 ~ 2025-03-31
361,724 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
545,813 GBP2025-03-31
545,813 GBP2024-03-31
Computers
139,993 GBP2025-03-31
91,036 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
685,806 GBP2025-03-31
636,849 GBP2024-03-31
Property, Plant & Equipment - Disposals
Computers
-1,750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-1,750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
408,170 GBP2025-03-31
362,291 GBP2024-03-31
Computers
79,591 GBP2025-03-31
55,377 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,761 GBP2025-03-31
417,668 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
45,879 GBP2024-04-01 ~ 2025-03-31
Computers
25,964 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,843 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
137,643 GBP2025-03-31
183,522 GBP2024-03-31
Computers
60,402 GBP2025-03-31
35,659 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
788,667 GBP2025-03-31
1,452,747 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,194,624 GBP2025-03-31
5,615,191 GBP2024-03-31
Other Debtors
Current
42,658 GBP2025-03-31
69,767 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
176,457 GBP2025-03-31
154,174 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
21,732 GBP2025-03-31
Prepayments/Accrued Income
Current
136,763 GBP2025-03-31
212,796 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,360,901 GBP2025-03-31
7,504,675 GBP2024-03-31
Trade Creditors/Trade Payables
Current
233,027 GBP2025-03-31
108,318 GBP2024-03-31
Amounts owed to group undertakings
Current
330,006 GBP2025-03-31
219,749 GBP2024-03-31
Corporation Tax Payable
Current
158,432 GBP2024-03-31
Other Taxation & Social Security Payable
Current
422,224 GBP2025-03-31
256,263 GBP2024-03-31
Other Creditors
Current
133,491 GBP2025-03-31
148,792 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
310,882 GBP2025-03-31
193,452 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
374,389 GBP2025-03-31
335,406 GBP2024-03-31
Between one and five year
750,036 GBP2025-03-31
619,662 GBP2024-03-31
All periods
1,124,425 GBP2025-03-31
955,068 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-21,732 GBP2025-03-31
44,171 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-03-31
Class 2 ordinary share
3,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-657,095 GBP2024-04-01 ~ 2025-03-31