87900 - Other Residential Care Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
9,121,065 GBP2023-04-01 ~ 2024-03-31
9,559,776 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,580,381 GBP2023-04-01 ~ 2024-03-31
-5,669,746 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,540,684 GBP2023-04-01 ~ 2024-03-31
3,890,030 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,327,356 GBP2023-04-01 ~ 2024-03-31
-1,502,251 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,427,664 GBP2023-04-01 ~ 2024-03-31
2,389,642 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,231 GBP2023-04-01 ~ 2024-03-31
9,257 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,446,895 GBP2023-04-01 ~ 2024-03-31
2,398,899 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,085,515 GBP2023-04-01 ~ 2024-03-31
1,931,810 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
6,727,733 GBP2024-03-31
5,642,218 GBP2023-03-31
3,860,408 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
219,181 GBP2024-03-31
270,860 GBP2023-03-31
Debtors
7,504,675 GBP2024-03-31
2,498,747 GBP2023-03-31
Cash at bank and in hand
483,793 GBP2024-03-31
4,059,504 GBP2023-03-31
Current Assets
7,988,468 GBP2024-03-31
6,558,251 GBP2023-03-31
Net Current Assets/Liabilities
6,552,733 GBP2024-03-31
5,424,829 GBP2023-03-31
Total Assets Less Current Liabilities
6,771,914 GBP2024-03-31
5,695,689 GBP2023-03-31
Net Assets/Liabilities
6,727,743 GBP2024-03-31
5,642,228 GBP2023-03-31
Equity
Called up share capital
10 GBP2024-03-31
10 GBP2023-03-31
Equity
6,727,743 GBP2024-03-31
5,642,228 GBP2023-03-31
Wages/Salaries
5,012,949 GBP2023-04-01 ~ 2024-03-31
4,850,164 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
531,523 GBP2023-04-01 ~ 2024-03-31
543,142 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,673 GBP2023-04-01 ~ 2024-03-31
90,699 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,630,145 GBP2023-04-01 ~ 2024-03-31
5,484,005 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1122023-04-01 ~ 2024-03-31
1022022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
82,106 GBP2023-04-01 ~ 2024-03-31
60,297 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
23,500 GBP2023-04-01 ~ 2024-03-31
15,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
370,670 GBP2023-04-01 ~ 2024-03-31
439,662 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
361,724 GBP2023-04-01 ~ 2024-03-31
455,791 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
545,813 GBP2024-03-31
536,193 GBP2023-03-31
Computers
91,036 GBP2024-03-31
70,229 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
636,849 GBP2024-03-31
606,422 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
362,291 GBP2024-03-31
301,663 GBP2023-03-31
Computers
55,377 GBP2024-03-31
33,899 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
417,668 GBP2024-03-31
335,562 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
60,628 GBP2023-04-01 ~ 2024-03-31
Computers
21,478 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,106 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
183,522 GBP2024-03-31
234,530 GBP2023-03-31
Computers
35,659 GBP2024-03-31
36,330 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,452,747 GBP2024-03-31
1,527,723 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
5,615,191 GBP2024-03-31
119,661 GBP2023-03-31
Other Debtors
Current
69,767 GBP2024-03-31
50,440 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
154,174 GBP2024-03-31
154,071 GBP2023-03-31
Prepayments/Accrued Income
Current
212,796 GBP2024-03-31
174,727 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,504,675 GBP2024-03-31
2,498,747 GBP2023-03-31
Trade Creditors/Trade Payables
Current
108,318 GBP2024-03-31
131,432 GBP2023-03-31
Amounts owed to group undertakings
Current
219,749 GBP2024-03-31
Corporation Tax Payable
Current
158,432 GBP2024-03-31
266,684 GBP2023-03-31
Other Taxation & Social Security Payable
Current
256,263 GBP2024-03-31
124,684 GBP2023-03-31
Other Creditors
Current
148,792 GBP2024-03-31
27,250 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
193,452 GBP2024-03-31
258,505 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
335,406 GBP2024-03-31
389,569 GBP2023-03-31
Between one and five year
619,662 GBP2024-03-31
598,259 GBP2023-03-31
More than five year
24,323 GBP2023-03-31
All periods
955,068 GBP2024-03-31
1,012,151 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
44,171 GBP2024-03-31
53,461 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-03-31
Class 2 ordinary share
3,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,085,515 GBP2023-04-01 ~ 2024-03-31