Turnover/Revenue
4,075,762 GBP2024-01-01 ~ 2024-12-31
2,645,651 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,786,582 GBP2024-01-01 ~ 2024-12-31
-1,092,119 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,289,180 GBP2024-01-01 ~ 2024-12-31
1,553,532 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-85,155 GBP2024-01-01 ~ 2024-12-31
-101,937 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,576,177 GBP2024-01-01 ~ 2024-12-31
-1,076,408 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
628,387 GBP2024-01-01 ~ 2024-12-31
398,407 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
54,495 GBP2024-01-01 ~ 2024-12-31
19,679 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-69 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
682,882 GBP2024-01-01 ~ 2024-12-31
418,017 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-174,823 GBP2024-01-01 ~ 2024-12-31
18,386 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
508,059 GBP2024-01-01 ~ 2024-12-31
436,403 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
508,059 GBP2024-01-01 ~ 2024-12-31
436,403 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
12,308 GBP2024-12-31
17,353 GBP2023-12-31
Property, Plant & Equipment
17,229 GBP2024-12-31
12,955 GBP2023-12-31
Fixed Assets
29,537 GBP2024-12-31
30,308 GBP2023-12-31
Debtors
852,932 GBP2024-12-31
706,883 GBP2023-12-31
Cash at bank and in hand
2,356,356 GBP2024-12-31
1,523,080 GBP2023-12-31
Current Assets
3,209,288 GBP2024-12-31
2,229,963 GBP2023-12-31
Net Current Assets/Liabilities
1,332,994 GBP2024-12-31
974,164 GBP2023-12-31
Total Assets Less Current Liabilities
1,362,531 GBP2024-12-31
1,004,472 GBP2023-12-31
Net Assets/Liabilities
1,362,531 GBP2024-12-31
1,004,472 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2024-01-01
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,362,431 GBP2024-12-31
1,004,372 GBP2024-01-01
1,004,372 GBP2023-12-31
Equity
1,362,531 GBP2024-12-31
1,004,472 GBP2024-01-01
1,004,472 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
508,059 GBP2024-01-01 ~ 2024-12-31
436,403 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-150,000 GBP2024-01-01 ~ 2024-12-31
-150,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
25,223 GBP2024-12-31
25,223 GBP2024-01-01
Intangible Assets - Gross Cost
25,223 GBP2024-12-31
25,223 GBP2024-01-01
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
12,915 GBP2024-12-31
7,870 GBP2024-01-01
Intangible Assets - Accumulated Amortisation & Impairment
12,915 GBP2024-12-31
7,870 GBP2024-01-01
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
5,045 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,045 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
12,308 GBP2024-12-31
17,353 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
30,276 GBP2024-12-31
22,449 GBP2024-01-01
Property, Plant & Equipment - Gross Cost
30,276 GBP2024-12-31
22,449 GBP2024-01-01
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,797 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,797 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
13,047 GBP2024-12-31
9,494 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,047 GBP2024-12-31
9,494 GBP2024-01-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Tools/Equipment for furniture and fittings
5,350 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,350 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,797 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,797 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
17,229 GBP2024-12-31
Trade Debtors/Trade Receivables
386,103 GBP2024-12-31
282,448 GBP2023-12-31
Other Debtors
1,397 GBP2023-12-31
Prepayments/Accrued Income
466,829 GBP2024-12-31
423,038 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
44,503 GBP2024-12-31
33,788 GBP2023-12-31
Taxation/Social Security Payable
282,911 GBP2024-12-31
158,945 GBP2023-12-31
Loans received from directors
Amounts falling due within one year
53,725 GBP2024-12-31
51,868 GBP2023-12-31
Other Creditors
Amounts falling due within one year
368 GBP2024-12-31
-15 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,494,787 GBP2024-12-31
1,011,213 GBP2023-12-31
Dividends Paid on Shares
150,000 GBP2024-01-01 ~ 2024-12-31
150,000 GBP2023-01-01 ~ 2023-12-31