Turnover/Revenue
2,945,000 GBP2022-01-01 ~ 2022-12-31
3,178,000 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
0 GBP2022-01-01 ~ 2022-12-31
-8,000 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
3,170,000 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,687,000 GBP2022-01-01 ~ 2022-12-31
-2,570,000 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
600,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
257,000 GBP2022-01-01 ~ 2022-12-31
592,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
197,000 GBP2022-01-01 ~ 2022-12-31
502,000 GBP2021-01-01 ~ 2021-12-31
Trade Debtors/Trade Receivables
1,083,000 GBP2022-12-31
2,131,000 GBP2021-12-31
Cash and Cash Equivalents
957,000 GBP2022-12-31
813,000 GBP2021-12-31
Current Assets
2,040,000 GBP2022-12-31
2,944,000 GBP2021-12-31
Creditors
Current
-943,000 GBP2022-12-31
-2,026,000 GBP2021-12-31
Net Current Assets/Liabilities
1,097,000 GBP2022-12-31
918,000 GBP2021-12-31
Total Assets Less Current Liabilities
1,125,000 GBP2022-12-31
924,000 GBP2021-12-31
Deferred Tax Liabilities
-4,000 GBP2022-12-31
4,000 GBP2022-12-31
0 GBP2021-12-31
Net Assets/Liabilities
1,121,000 GBP2022-12-31
924,000 GBP2021-12-31
Equity
Retained earnings (accumulated losses)
1,121,000 GBP2022-12-31
924,000 GBP2021-12-31
Equity
1,121,000 GBP2022-12-31
924,000 GBP2021-12-31
422,000 GBP2020-12-31
Called up share capital
0 GBP2022-12-31
0 GBP2021-12-31
Audit Fees/Expenses
12,000 GBP2022-01-01 ~ 2022-12-31
12,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
5,000 GBP2022-01-01 ~ 2022-12-31
2,000 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
212022-01-01 ~ 2022-12-31
202021-01-01 ~ 2021-12-31
Wages/Salaries
1,792,000 GBP2022-01-01 ~ 2022-12-31
1,687,000 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
255,000 GBP2022-01-01 ~ 2022-12-31
204,000 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,000 GBP2022-01-01 ~ 2022-12-31
65,000 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
2,140,000 GBP2022-01-01 ~ 2022-12-31
1,956,000 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
204,000 GBP2022-01-01 ~ 2022-12-31
172,000 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
49,000 GBP2022-01-01 ~ 2022-12-31
112,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
44,000 GBP2022-12-31
17,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,000 GBP2022-12-31
11,000 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,000 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
484,000 GBP2022-12-31
962,000 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
55,000 GBP2022-12-31
55,000 GBP2021-12-31
Prepayments
Current
32,000 GBP2022-12-31
25,000 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
755,000 GBP2022-12-31
1,833,000 GBP2021-12-31
Taxation/Social Security Payable
188,000 GBP2022-12-31
193,000 GBP2021-12-31
Creditors
943,000 GBP2022-12-31
2,026,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
26,000 GBP2022-12-31
624,000 GBP2021-12-31
Accrued Liabilities
Current
467,000 GBP2022-12-31
1,111,000 GBP2021-12-31
Other Creditors
8,000 GBP2022-12-31
7,000 GBP2021-12-31
Trade Creditors/Trade Payables
755,000 GBP2022-12-31
1,833,000 GBP2021-12-31
Number of Shares Issued (Fully Paid)
2,000 shares2022-12-31
2,000 shares2021-12-31