Average Number of Employees
252023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Property, Plant & Equipment
193,128 GBP2023-12-31
213,759 GBP2022-12-31
Total Inventories
58,321 GBP2023-12-31
78,848 GBP2022-12-31
Debtors
Current
227,201 GBP2023-12-31
304,169 GBP2022-12-31
Cash at bank and in hand
139,276 GBP2023-12-31
118,318 GBP2022-12-31
Current Assets
424,798 GBP2023-12-31
501,335 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-106,700 GBP2023-12-31
Net Current Assets/Liabilities
318,098 GBP2023-12-31
376,022 GBP2022-12-31
Total Assets Less Current Liabilities
511,226 GBP2023-12-31
589,781 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-22,521 GBP2023-12-31
-31,632 GBP2022-12-31
Net Assets/Liabilities
468,744 GBP2023-12-31
518,807 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
468,644 GBP2023-12-31
518,707 GBP2022-12-31
Equity
468,744 GBP2023-12-31
518,807 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,923 GBP2023-12-31
47,952 GBP2022-12-31
Motor vehicles
421,798 GBP2023-12-31
454,511 GBP2022-12-31
Furniture and fittings
76,339 GBP2023-12-31
68,478 GBP2022-12-31
Office equipment
85,750 GBP2023-12-31
51,120 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
632,810 GBP2023-12-31
622,061 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-32,713 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-32,713 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
22,070 GBP2022-12-31
Motor vehicles
312,353 GBP2022-12-31
Furniture and fittings
43,894 GBP2022-12-31
Office equipment
29,985 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
408,302 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,583 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
59,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-28,405 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,405 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
28,653 GBP2023-12-31
Motor vehicles
319,487 GBP2023-12-31
Furniture and fittings
49,505 GBP2023-12-31
Office equipment
42,037 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
439,682 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
20,270 GBP2023-12-31
25,882 GBP2022-12-31
Motor vehicles
102,311 GBP2023-12-31
142,158 GBP2022-12-31
Furniture and fittings
26,834 GBP2023-12-31
24,584 GBP2022-12-31
Office equipment
43,713 GBP2023-12-31
21,135 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
129,795 GBP2023-12-31
210,919 GBP2022-12-31
Other Debtors
Current
39,500 GBP2023-12-31
35,999 GBP2022-12-31
Prepayments/Accrued Income
Current
57,906 GBP2023-12-31
57,251 GBP2022-12-31
Bank Borrowings
Current
10,648 GBP2023-12-31
10,648 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,334 GBP2023-12-31
61,576 GBP2022-12-31
Corporation Tax Payable
Current
64,688 GBP2023-12-31
17,272 GBP2022-12-31
Taxation/Social Security Payable
Current
18,673 GBP2023-12-31
14,208 GBP2022-12-31
Other Creditors
Current
5,557 GBP2023-12-31
17,161 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,800 GBP2023-12-31
4,448 GBP2022-12-31
Creditors
Current
106,700 GBP2023-12-31
125,313 GBP2022-12-31
Bank Borrowings
Non-current
22,521 GBP2023-12-31
31,632 GBP2022-12-31
Current, Amounts falling due within one year
10,648 GBP2023-12-31
Non-current, Between one and two years
10,648 GBP2022-12-31
Non-current, Between two and five year
11,873 GBP2023-12-31
20,984 GBP2022-12-31
Total Borrowings
33,169 GBP2023-12-31
42,280 GBP2022-12-31
Net Deferred Tax Liability/Asset
-19,961 GBP2023-12-31
-39,342 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-19,961 GBP2023-12-31
-39,342 GBP2022-12-31