46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Turnover/Revenue
16,339,971 GBP2023-02-01 ~ 2024-01-31
15,727,489 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-12,256,357 GBP2023-02-01 ~ 2024-01-31
-11,444,181 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
4,083,614 GBP2023-02-01 ~ 2024-01-31
4,283,308 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-3,159,130 GBP2023-02-01 ~ 2024-01-31
-2,930,595 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
786,539 GBP2023-02-01 ~ 2024-01-31
1,219,718 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
677,597 GBP2023-02-01 ~ 2024-01-31
802,746 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
677,597 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
216,640 GBP2024-01-31
7,000 GBP2023-01-31
Property, Plant & Equipment
2,421,414 GBP2024-01-31
2,062,995 GBP2023-01-31
Fixed Assets
2,638,054 GBP2024-01-31
2,069,995 GBP2023-01-31
Total Inventories
2,430,071 GBP2024-01-31
2,844,341 GBP2023-01-31
Debtors
Current
4,437,734 GBP2024-01-31
4,567,114 GBP2023-01-31
Cash at bank and in hand
236,462 GBP2024-01-31
382,539 GBP2023-01-31
Current Assets
7,104,267 GBP2024-01-31
7,793,994 GBP2023-01-31
Net Current Assets/Liabilities
1,253,989 GBP2024-01-31
Restated amount
1,707,272 GBP2023-01-31
Total Assets Less Current Liabilities
3,892,043 GBP2024-01-31
Restated amount
3,777,267 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-362,346 GBP2024-01-31
-848,927 GBP2023-01-31
Net Assets/Liabilities
3,107,983 GBP2024-01-31
Restated amount
2,430,386 GBP2023-01-31
Equity
Called up share capital
50,000 GBP2024-01-31
50,000 GBP2023-01-31
50,000 GBP2022-01-31
Retained earnings (accumulated losses), Restated amount
2,380,386 GBP2023-01-31
Equity
3,107,983 GBP2024-01-31
2,430,386 GBP2023-01-31
2,127,640 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
677,597 GBP2023-02-01 ~ 2024-01-31
Equity
Retained earnings (accumulated losses)
3,057,983 GBP2024-01-31
2,077,640 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-500,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
362,534 GBP2023-02-01 ~ 2024-01-31
366,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
2,770,364 GBP2023-02-01 ~ 2024-01-31
2,511,790 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
326,643 GBP2023-02-01 ~ 2024-01-31
316,116 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,334,272 GBP2023-02-01 ~ 2024-01-31
3,038,472 GBP2022-02-01 ~ 2023-01-31
Average number of employees in administration and support functions
392023-02-01 ~ 2024-01-31
312022-02-01 ~ 2023-01-31
Average Number of Employees
792023-02-01 ~ 2024-01-31
642022-02-01 ~ 2023-01-31
Director Remuneration
70,315 GBP2023-02-01 ~ 2024-01-31
144,643 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
9,130 GBP2023-02-01 ~ 2024-01-31
8,300 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-76,240 GBP2023-02-01 ~ 2024-01-31
138,535 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
196,635 GBP2023-02-01 ~ 2024-01-31
219,508 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-108,942 GBP2023-02-01 ~ 2024-01-31
108,942 GBP2023-02-01 ~ 2024-01-31
196,065 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
378,445 GBP2023-01-31
Deferred Tax Liabilities
378,445 GBP2023-01-31
Intangible Assets - Gross Cost
Goodwill
220,312 GBP2024-01-31
7,000 GBP2023-01-31
Intangible Assets - Gross Cost
220,312 GBP2024-01-31
7,000 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,672 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
3,672 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,672 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
3,672 GBP2024-01-31
Intangible Assets
Goodwill
216,640 GBP2024-01-31
7,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
111,573 GBP2024-01-31
72,957 GBP2023-01-31
Furniture and fittings
185,027 GBP2024-01-31
158,103 GBP2023-01-31
Plant and equipment
2,180,933 GBP2024-01-31
1,825,899 GBP2023-01-31
Motor vehicles
1,086,567 GBP2024-01-31
1,066,870 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
3,564,100 GBP2024-01-31
3,123,829 GBP2023-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-376 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
-1,469,354 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-169,112 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-1,638,842 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
133,679 GBP2024-01-31
122,075 GBP2023-01-31
Plant and equipment
462,733 GBP2024-01-31
443,050 GBP2023-01-31
Motor vehicles
476,466 GBP2024-01-31
436,383 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,142,686 GBP2024-01-31
1,060,834 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,604 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
217,253 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
123,195 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
362,534 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-197,570 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-83,112 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-280,682 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Long leasehold
41,765 GBP2024-01-31
13,631 GBP2023-01-31
Furniture and fittings
51,348 GBP2024-01-31
36,028 GBP2023-01-31
Plant and equipment
1,718,200 GBP2024-01-31
1,382,849 GBP2023-01-31
Motor vehicles
610,101 GBP2024-01-31
630,487 GBP2023-01-31
Value of work in progress
74,187 GBP2024-01-31
154,187 GBP2023-01-31
Other types of inventories not specified separately
2,355,884 GBP2024-01-31
2,690,154 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,499,445 GBP2024-01-31
1,865,430 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
11,121 GBP2024-01-31
167,046 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
4,437,734 GBP2024-01-31
4,567,114 GBP2023-01-31
Cash and Cash Equivalents
236,462 GBP2024-01-31
382,539 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
1,321,528 GBP2024-01-31
504,867 GBP2023-01-31
Trade Creditors/Trade Payables
2,030,278 GBP2024-01-31
2,848,254 GBP2023-01-31
Amounts Owed to Related Parties
493,319 GBP2024-01-31
500,000 GBP2023-01-31
Taxation/Social Security Payable
691,478 GBP2024-01-31
518,571 GBP2023-01-31
Other Creditors
52,707 GBP2024-01-31
Total Borrowings
Non-current, Amounts falling due after one year
362,346 GBP2024-01-31
848,927 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
421,714 GBP2024-01-31
497,954 GBP2023-01-31
Other Remaining Borrowings
Non-current
326,635 GBP2024-01-31
699,988 GBP2023-01-31
Total Borrowings
Non-current
362,346 GBP2024-01-31
848,927 GBP2023-01-31
Other Remaining Borrowings
Current
1,181,845 GBP2024-01-31
302,597 GBP2023-01-31
Total Borrowings
Current
1,321,528 GBP2024-01-31
504,867 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,288 GBP2024-01-31
106,288 GBP2023-01-31
Between two and five year
413,504 GBP2024-01-31
413,504 GBP2023-01-31
More than five year
117,936 GBP2024-01-31
224,224 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
637,728 GBP2024-01-31
744,016 GBP2023-01-31