74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
910,756 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-914,203 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
0 GBP2022-04-01 ~ 2022-12-31
-3,447 GBP2021-04-01 ~ 2022-03-31
Other operating income
697,126 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-553,509 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-797,157 GBP2022-04-01 ~ 2022-12-31
140,170 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-26,810 GBP2022-04-01 ~ 2022-12-31
-36,981 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-666,838 GBP2022-04-01 ~ 2022-12-31
106,662 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
28,917 GBP2022-12-31
76,698 GBP2022-03-31
42,700 GBP2021-03-31
Current Assets
329,141 GBP2022-12-31
171,646 GBP2022-03-31
Total assets
1,335,710 GBP2022-12-31
1,896,966 GBP2022-03-31
Total Borrowings
Current
59,526 GBP2022-12-31
55,160 GBP2022-03-31
Net Current Assets/Liabilities
-265,702 GBP2022-12-31
-146,065 GBP2022-03-31
Total Borrowings
Non-current
132,458 GBP2022-12-31
177,664 GBP2022-03-31
Deferred Tax Liabilities
0 GBP2022-12-31
2,721 GBP2022-03-31
Total liabilities
1,580,652 GBP2022-12-31
1,475,070 GBP2022-03-31
Net Assets/Liabilities
-244,942 GBP2022-12-31
421,896 GBP2022-03-31
Equity
Retained earnings (accumulated losses)
-244,942 GBP2022-12-31
421,896 GBP2022-03-31
Other miscellaneous reserve
315,234 GBP2021-03-31
Audit Fees/Expenses
0 GBP2022-04-01 ~ 2022-12-31
2,400 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
93,449 GBP2022-04-01 ~ 2022-12-31
114,925 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
182022-04-01 ~ 2022-12-31
182021-04-01 ~ 2022-03-31
Wages/Salaries
709,751 GBP2022-04-01 ~ 2022-12-31
852,297 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
84,110 GBP2022-04-01 ~ 2022-12-31
94,307 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,770 GBP2022-04-01 ~ 2022-12-31
56,041 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
841,631 GBP2022-04-01 ~ 2022-12-31
1,002,645 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
170,248 GBP2022-04-01 ~ 2022-12-31
83,077 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
-185,276 GBP2022-04-01 ~ 2022-12-31
0 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-162,419 GBP2022-04-01 ~ 2022-12-31
19,606 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
538,680 GBP2022-12-31
533,282 GBP2022-03-31
459,211 GBP2021-03-31
Computers
270,717 GBP2022-12-31
265,321 GBP2022-03-31
262,477 GBP2021-03-31
Motor vehicles
62,441 GBP2022-12-31
0 GBP2022-03-31
0 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-260 GBP2022-04-01 ~ 2022-12-31
Computers
0 GBP2022-04-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-158,292 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
339,111 GBP2022-12-31
302,956 GBP2022-03-31
260,558 GBP2021-03-31
Computers
264,840 GBP2022-12-31
255,981 GBP2022-03-31
238,674 GBP2021-03-31
Motor vehicles
2,732 GBP2022-12-31
0 GBP2022-03-31
0 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,214,786 GBP2022-12-31
1,197,929 GBP2022-03-31
1,083,004 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,348 GBP2022-04-01 ~ 2022-12-31
42,398 GBP2021-04-01 ~ 2022-03-31
Computers
8,859 GBP2022-04-01 ~ 2022-12-31
17,307 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
2,732 GBP2022-04-01 ~ 2022-12-31
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,449 GBP2022-04-01 ~ 2022-12-31
114,925 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-193 GBP2022-04-01 ~ 2022-12-31
Computers
0 GBP2022-04-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-76,592 GBP2022-04-01 ~ 2022-12-31
Prepayments
Current
40,433 GBP2022-12-31
18,342 GBP2022-03-31
Trade Creditors/Trade Payables
Current
92,692 GBP2022-03-31
Non-current
0 GBP2022-12-31
0 GBP2022-03-31
Accrued Liabilities
Current
42,678 GBP2022-12-31
35,256 GBP2022-03-31
Other Taxation & Social Security Payable
30,062 GBP2022-12-31
72,578 GBP2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
0 GBP2022-12-31
2,721 GBP2022-03-31
6,194 GBP2021-03-31
Profit/Loss
-666,838 GBP2022-04-01 ~ 2022-12-31
106,662 GBP2021-04-01 ~ 2022-03-31