Administrative Expenses
-1,595,042 GBP2024-01-01 ~ 2024-12-31
-769,541 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,651 GBP2024-01-01 ~ 2024-12-31
13,128 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-466,448 GBP2024-01-01 ~ 2024-12-31
-628,146 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-466,448 GBP2024-01-01 ~ 2024-12-31
-628,146 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-4,112,448 GBP2024-12-31
-3,646,000 GBP2023-12-31
-3,017,854 GBP2022-12-31
Intangible Assets
Other
66 GBP2024-12-31
468 GBP2023-12-31
Property, Plant & Equipment
16,829 GBP2024-12-31
43,948 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
16,896 GBP2024-12-31
44,417 GBP2023-12-31
Debtors
5,857,723 GBP2024-12-31
5,628,365 GBP2023-12-31
Cash at bank and in hand
317,241 GBP2024-12-31
1,223,690 GBP2023-12-31
Current Assets
8,200,329 GBP2024-12-31
8,803,743 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-12,329,672 GBP2024-12-31
Net Current Assets/Liabilities
-4,129,343 GBP2024-12-31
-3,690,416 GBP2023-12-31
Total Assets Less Current Liabilities
-4,112,447 GBP2024-12-31
-3,645,999 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Equity
-4,112,447 GBP2024-12-31
-3,645,999 GBP2023-12-31
Audit Fees/Expenses
10,000 GBP2024-01-01 ~ 2024-12-31
8,600 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Wages/Salaries
760,858 GBP2024-01-01 ~ 2024-12-31
804,561 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,069 GBP2024-01-01 ~ 2024-12-31
50,980 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
907,076 GBP2024-01-01 ~ 2024-12-31
932,686 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
332,434 GBP2024-01-01 ~ 2024-12-31
127,618 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
825,263 GBP2023-12-31
Intangible Assets - Gross Cost
2,951,278 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
825,263 GBP2024-12-31
825,263 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,951,212 GBP2024-12-31
2,950,810 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
402 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
66 GBP2024-12-31
468 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
478,430 GBP2024-12-31
478,430 GBP2023-12-31
Computers
220,833 GBP2024-12-31
216,290 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
14,489 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
699,263 GBP2024-12-31
709,209 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,489 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-14,489 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
478,430 GBP2024-12-31
478,430 GBP2023-12-31
Computers
204,004 GBP2024-12-31
172,342 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
14,489 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
682,434 GBP2024-12-31
665,261 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
31,662 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,489 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,489 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
16,829 GBP2024-12-31
43,948 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
2,025,365 GBP2024-12-31
1,951,688 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,926,322 GBP2024-12-31
2,566,105 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,766,594 GBP2024-12-31
2,866,109 GBP2023-12-31
Other Debtors
Current
201 GBP2024-12-31
40 GBP2023-12-31
Prepayments/Accrued Income
Current
164,606 GBP2024-12-31
196,111 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,857,723 GBP2024-12-31
Amounts falling due within one year, Current
5,628,365 GBP2023-12-31
Trade Creditors/Trade Payables
Current
522,250 GBP2024-12-31
751,632 GBP2023-12-31
Amounts owed to group undertakings
Current
11,019,483 GBP2024-12-31
10,908,496 GBP2023-12-31
Other Taxation & Social Security Payable
Current
418,610 GBP2024-12-31
318,014 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
369,329 GBP2024-12-31
516,017 GBP2023-12-31
Creditors
Current
12,329,672 GBP2024-12-31
12,494,159 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,397 GBP2024-12-31
100,000 GBP2023-12-31
Between two and five year
400,000 GBP2024-12-31
7,671 GBP2023-12-31
More than five year
7,671 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
515,068 GBP2024-12-31
107,671 GBP2023-12-31