Turnover/Revenue
1,191,116 GBP2024-01-01 ~ 2024-12-31
1,266,507 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-591,974 GBP2024-01-01 ~ 2024-12-31
-610,747 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
599,142 GBP2024-01-01 ~ 2024-12-31
655,760 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-513,980 GBP2024-01-01 ~ 2024-12-31
-453,104 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
85,162 GBP2024-01-01 ~ 2024-12-31
202,656 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,056 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-26,266 GBP2024-01-01 ~ 2024-12-31
-41,826 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
58,896 GBP2024-01-01 ~ 2024-12-31
162,886 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-28,310 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
58,896 GBP2024-01-01 ~ 2024-12-31
134,576 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
185,871 GBP2024-12-31
278,806 GBP2023-12-31
Fixed Assets
185,871 GBP2024-12-31
278,806 GBP2023-12-31
Total Inventories
90,000 GBP2024-12-31
55,000 GBP2023-12-31
Debtors
155,099 GBP2024-12-31
213,828 GBP2023-12-31
Cash at bank and in hand
241,785 GBP2024-12-31
321,229 GBP2023-12-31
Current Assets
486,884 GBP2024-12-31
590,057 GBP2023-12-31
Net Current Assets/Liabilities
416,146 GBP2024-12-31
422,105 GBP2023-12-31
Total Assets Less Current Liabilities
602,017 GBP2024-12-31
700,911 GBP2023-12-31
Net Assets/Liabilities
136,229 GBP2024-12-31
226,962 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
136,129 GBP2024-12-31
226,862 GBP2023-12-31
Equity
136,229 GBP2024-12-31
226,962 GBP2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
463,878 GBP2024-12-31
463,878 GBP2023-12-31
Vehicles
217,495 GBP2024-12-31
217,495 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
681,373 GBP2024-12-31
681,373 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
359,874 GBP2024-12-31
307,872 GBP2023-12-31
Vehicles
135,628 GBP2024-12-31
94,695 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
495,502 GBP2024-12-31
402,567 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
52,002 GBP2024-01-01 ~ 2024-12-31
Vehicles
40,933 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,935 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
104,004 GBP2024-12-31
156,006 GBP2023-12-31
Vehicles
81,867 GBP2024-12-31
122,800 GBP2023-12-31
Trade Debtors/Trade Receivables
155,099 GBP2024-12-31
96,398 GBP2023-12-31
Other Debtors
0 GBP2024-12-31
117,430 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
77,361 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
12,692 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
40,442 GBP2024-12-31
26,558 GBP2023-12-31
Taxation/Social Security Payable
Amounts falling due within one year
30,296 GBP2024-12-31
50,783 GBP2023-12-31
Other Creditors
Amounts falling due within one year
558 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
295,635 GBP2024-12-31
278,289 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
195,660 GBP2023-12-31
Other Creditors
Amounts falling due after one year
170,153 GBP2024-12-31