Average Number of Employees
932023-01-01 ~ 2023-12-31
992022-01-01 ~ 2022-12-31
Property, Plant & Equipment
28,768 GBP2023-12-31
52,958 GBP2022-12-31
Fixed Assets - Investments
730,331 GBP2023-12-31
719,302 GBP2022-12-31
Fixed Assets
759,099 GBP2023-12-31
772,260 GBP2022-12-31
Debtors
Non-current
77,486 GBP2023-12-31
59,865 GBP2022-12-31
Current
7,750,519 GBP2023-12-31
8,977,130 GBP2022-12-31
Cash at bank and in hand
74,007 GBP2023-12-31
232,325 GBP2022-12-31
Current Assets
7,902,012 GBP2023-12-31
9,269,320 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,863,141 GBP2023-12-31
-6,320,064 GBP2022-12-31
Net Current Assets/Liabilities
2,038,871 GBP2023-12-31
2,949,256 GBP2022-12-31
Total Assets Less Current Liabilities
2,797,970 GBP2023-12-31
3,721,516 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-614,827 GBP2022-12-31
Equity
Called up share capital
568 GBP2023-12-31
568 GBP2022-12-31
568 GBP2022-01-01
Share premium
113,276 GBP2023-12-31
113,276 GBP2022-12-31
113,276 GBP2022-01-01
Capital redemption reserve
318 GBP2023-12-31
318 GBP2022-12-31
318 GBP2022-01-01
Retained earnings (accumulated losses)
2,683,808 GBP2023-12-31
2,992,527 GBP2022-12-31
2,136,653 GBP2022-01-01
Equity
2,797,970 GBP2023-12-31
3,106,689 GBP2022-12-31
2,250,815 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,691,789 GBP2023-01-01 ~ 2023-12-31
2,856,341 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,691,789 GBP2023-01-01 ~ 2023-12-31
2,856,341 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,691,789 GBP2023-01-01 ~ 2023-12-31
2,856,341 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,691,789 GBP2023-01-01 ~ 2023-12-31
2,856,341 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,508 GBP2023-01-01 ~ 2023-12-31
-2,000,467 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,000,508 GBP2023-01-01 ~ 2023-12-31
-2,000,467 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,000,508 GBP2023-01-01 ~ 2023-12-31
-2,000,467 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-2,000,508 GBP2023-01-01 ~ 2023-12-31
-2,000,467 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
315,988 GBP2023-12-31
311,033 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
258,075 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
287,221 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
28,767 GBP2023-12-31
52,958 GBP2022-12-31
Investments in Subsidiaries
730,331 GBP2023-12-31
719,302 GBP2022-12-31
Other Debtors
Non-current
77,486 GBP2023-12-31
59,865 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,431,071 GBP2023-12-31
5,608,241 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
707,597 GBP2023-12-31
787,323 GBP2022-12-31
Other Debtors
Current
147,376 GBP2023-12-31
145,036 GBP2022-12-31
Prepayments/Accrued Income
Current
1,464,475 GBP2023-12-31
2,436,530 GBP2022-12-31
Bank Overdrafts
Current
1,652,134 GBP2023-12-31
Bank Borrowings
Current
400,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
806,686 GBP2023-12-31
294,918 GBP2022-12-31
Corporation Tax Payable
Current
307,605 GBP2023-12-31
276,620 GBP2022-12-31
Taxation/Social Security Payable
Current
1,636,755 GBP2023-12-31
2,024,778 GBP2022-12-31
Other Creditors
Current
638,439 GBP2023-12-31
1,077,229 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
821,522 GBP2023-12-31
2,246,519 GBP2022-12-31
Creditors
Current
5,863,141 GBP2023-12-31
6,320,064 GBP2022-12-31
Bank Borrowings
Non-current
614,827 GBP2022-12-31
Creditors
Non-current
614,827 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
400,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
400,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
400,000 GBP2022-12-31
Between two and five year, Non-current
214,827 GBP2022-12-31
Total Borrowings
1,014,827 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
53,111 shares2023-12-31
53,111 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,652 shares2023-12-31
3,652 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
187,283 GBP2023-12-31
113,352 GBP2022-12-31
Between one and five year
21,600 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
187,283 GBP2023-12-31
134,952 GBP2022-12-31