Average Number of Employees
782024-01-01 ~ 2024-12-31
932023-01-01 ~ 2023-12-31
Property, Plant & Equipment
12,767 GBP2024-12-31
28,768 GBP2023-12-31
Fixed Assets - Investments
1,989,872 GBP2024-12-31
730,331 GBP2023-12-31
Fixed Assets
2,002,639 GBP2024-12-31
759,099 GBP2023-12-31
Debtors
Non-current
77,486 GBP2023-12-31
Current
7,775,523 GBP2024-12-31
7,750,519 GBP2023-12-31
Cash at bank and in hand
22,582 GBP2024-12-31
74,007 GBP2023-12-31
Current Assets
7,798,105 GBP2024-12-31
7,902,012 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,752,535 GBP2024-12-31
-5,863,141 GBP2023-12-31
Net Current Assets/Liabilities
45,570 GBP2024-12-31
2,038,871 GBP2023-12-31
Total Assets Less Current Liabilities
2,048,209 GBP2024-12-31
2,797,970 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-210,000 GBP2024-12-31
Equity
Called up share capital
443 GBP2024-12-31
568 GBP2023-12-31
568 GBP2023-01-01
Share premium
403,932 GBP2024-12-31
113,276 GBP2023-12-31
113,276 GBP2023-01-01
Capital redemption reserve
494 GBP2024-12-31
318 GBP2023-12-31
318 GBP2023-01-01
Retained earnings (accumulated losses)
1,433,340 GBP2024-12-31
2,683,808 GBP2023-12-31
2,992,527 GBP2023-01-01
Equity
1,838,209 GBP2024-12-31
2,797,970 GBP2023-12-31
3,106,689 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
680,272 GBP2024-01-01 ~ 2024-12-31
1,691,789 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
680,272 GBP2024-01-01 ~ 2024-12-31
1,691,789 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
680,272 GBP2024-01-01 ~ 2024-12-31
1,691,789 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
680,272 GBP2024-01-01 ~ 2024-12-31
1,691,789 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-492,240 GBP2024-01-01 ~ 2024-12-31
-2,000,508 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-492,240 GBP2024-01-01 ~ 2024-12-31
-2,000,508 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
51 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
290,707 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-125 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-1,930,740 GBP2024-01-01 ~ 2024-12-31
-2,000,508 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-1,640,033 GBP2024-01-01 ~ 2024-12-31
-2,000,508 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
319,039 GBP2024-12-31
315,988 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
306,272 GBP2024-12-31
287,221 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
19,051 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
12,767 GBP2024-12-31
28,767 GBP2023-12-31
Investments in Subsidiaries
1,989,871 GBP2024-12-31
730,331 GBP2023-12-31
Other Debtors
Non-current
77,486 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,670,522 GBP2024-12-31
5,431,071 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
827,672 GBP2024-12-31
707,597 GBP2023-12-31
Other Debtors
Current
97,642 GBP2024-12-31
147,376 GBP2023-12-31
Prepayments/Accrued Income
Current
2,179,687 GBP2024-12-31
1,464,475 GBP2023-12-31
Bank Overdrafts
Current
2,905,258 GBP2024-12-31
1,652,134 GBP2023-12-31
Trade Creditors/Trade Payables
Current
153,699 GBP2024-12-31
806,686 GBP2023-12-31
Amounts owed to group undertakings
Current
268,320 GBP2024-12-31
Corporation Tax Payable
Current
86,825 GBP2024-12-31
307,605 GBP2023-12-31
Taxation/Social Security Payable
Current
2,017,613 GBP2024-12-31
1,636,755 GBP2023-12-31
Other Creditors
Current
1,054,566 GBP2024-12-31
638,439 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,019,179 GBP2024-12-31
821,522 GBP2023-12-31
Creditors
Current
7,752,535 GBP2024-12-31
5,863,141 GBP2023-12-31
Non-current
210,000 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,415 shares2024-12-31
53,111 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,790 shares2024-12-31
3,652 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,069 shares2024-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,555 GBP2024-12-31
187,283 GBP2023-12-31
Between one and five year
37,911 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
210,466 GBP2024-12-31
187,283 GBP2023-12-31