Average Number of Employees
142023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Turnover/Revenue
7,767,523 GBP2023-01-01 ~ 2023-12-31
6,626,196 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,851,155 GBP2023-01-01 ~ 2023-12-31
-4,601,028 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,916,368 GBP2023-01-01 ~ 2023-12-31
2,025,168 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-887,104 GBP2023-01-01 ~ 2023-12-31
-1,148,182 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,029,264 GBP2023-01-01 ~ 2023-12-31
876,986 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
798,872 GBP2023-01-01 ~ 2023-12-31
677,764 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
82,852 GBP2023-12-31
116,921 GBP2022-12-31
Total Inventories
1,577,939 GBP2023-12-31
1,094,133 GBP2022-12-31
Debtors
1,686,782 GBP2023-12-31
1,223,425 GBP2022-12-31
Cash at bank and in hand
321,599 GBP2023-12-31
611,881 GBP2022-12-31
Current Assets
3,586,320 GBP2023-12-31
2,929,439 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,221,719 GBP2023-12-31
-1,397,779 GBP2022-12-31
Net Current Assets/Liabilities
2,364,601 GBP2023-12-31
1,531,660 GBP2022-12-31
Total Assets Less Current Liabilities
2,447,453 GBP2023-12-31
1,648,581 GBP2022-12-31
Net Assets/Liabilities
2,447,453 GBP2023-12-31
1,648,581 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
2,447,353 GBP2023-12-31
1,648,481 GBP2022-12-31
1,220,717 GBP2022-01-01
Equity
2,447,453 GBP2023-12-31
1,648,581 GBP2022-12-31
1,220,817 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
798,872 GBP2023-01-01 ~ 2023-12-31
677,764 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-250,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,233 GBP2023-01-01 ~ 2023-12-31
-1,380 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,029,264 GBP2023-01-01 ~ 2023-12-31
876,986 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
242,089 GBP2023-01-01 ~ 2023-12-31
166,627 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
144,407 GBP2023-12-31
142,482 GBP2022-12-31
Motor vehicles
53,000 GBP2023-12-31
53,000 GBP2022-12-31
Furniture and fittings
131,753 GBP2023-12-31
129,710 GBP2022-12-31
Computers
13,123 GBP2023-12-31
12,280 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
342,283 GBP2023-12-31
337,472 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
97,697 GBP2022-12-31
Motor vehicles
53,000 GBP2022-12-31
Furniture and fittings
57,973 GBP2022-12-31
Computers
11,881 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
220,551 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,426 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
22,015 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
439 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
38,880 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
114,123 GBP2023-12-31
Motor vehicles
53,000 GBP2023-12-31
Furniture and fittings
79,988 GBP2023-12-31
Computers
12,320 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
259,431 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
30,284 GBP2023-12-31
44,785 GBP2022-12-31
Furniture and fittings
51,765 GBP2023-12-31
71,737 GBP2022-12-31
Computers
803 GBP2023-12-31
399 GBP2022-12-31
Raw materials and consumables
1,577,939 GBP2023-12-31
1,094,133 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,092,950 GBP2023-12-31
850,788 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
27,904 GBP2023-12-31
718 GBP2022-12-31
Other Debtors
Current
405,148 GBP2023-12-31
288,606 GBP2022-12-31
Prepayments/Accrued Income
Current
154,062 GBP2023-12-31
82,828 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
6,718 GBP2023-12-31
485 GBP2022-12-31
Debtors
Current
1,686,782 GBP2023-12-31
1,223,425 GBP2022-12-31
Trade Creditors/Trade Payables
Current
540,998 GBP2023-12-31
573,750 GBP2022-12-31
Amounts owed to group undertakings
Current
279,342 GBP2023-12-31
92,440 GBP2022-12-31
Corporation Tax Payable
Current
181,926 GBP2023-12-31
89,715 GBP2022-12-31
Taxation/Social Security Payable
Current
100,319 GBP2023-12-31
112,993 GBP2022-12-31
Other Creditors
Current
81,288 GBP2023-12-31
470,550 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
37,846 GBP2023-12-31
58,331 GBP2022-12-31
Creditors
Current
1,221,719 GBP2023-12-31
1,397,779 GBP2022-12-31
Net Deferred Tax Liability/Asset
6,718 GBP2023-12-31
485 GBP2022-12-31
-895 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,233 GBP2023-01-01 ~ 2023-12-31
1,380 GBP2022-01-01 ~ 2022-12-31