Average Number of Employees
132024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Turnover/Revenue
4,949,781 GBP2024-01-01 ~ 2024-12-31
7,767,523 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,006,488 GBP2024-01-01 ~ 2024-12-31
-5,851,155 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
943,293 GBP2024-01-01 ~ 2024-12-31
1,916,368 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-925,454 GBP2024-01-01 ~ 2024-12-31
-887,104 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
17,839 GBP2024-01-01 ~ 2024-12-31
1,029,264 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,730 GBP2024-01-01 ~ 2024-12-31
798,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
81,992 GBP2024-12-31
82,852 GBP2023-12-31
Total Inventories
711,830 GBP2024-12-31
1,577,939 GBP2023-12-31
Debtors
2,125,473 GBP2024-12-31
1,686,782 GBP2023-12-31
Cash at bank and in hand
457,629 GBP2024-12-31
321,599 GBP2023-12-31
Current Assets
3,294,932 GBP2024-12-31
3,586,320 GBP2023-12-31
Net Current Assets/Liabilities
2,368,191 GBP2024-12-31
2,364,601 GBP2023-12-31
Net Assets/Liabilities
2,450,183 GBP2024-12-31
2,447,453 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
2,450,083 GBP2024-12-31
2,447,353 GBP2023-12-31
1,648,481 GBP2023-01-01
Equity
2,450,183 GBP2024-12-31
2,447,453 GBP2023-12-31
1,648,581 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,730 GBP2024-01-01 ~ 2024-12-31
798,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-901 GBP2024-01-01 ~ 2024-12-31
-6,233 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
17,839 GBP2024-01-01 ~ 2024-12-31
1,029,264 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
4,460 GBP2024-01-01 ~ 2024-12-31
242,089 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
181,189 GBP2024-12-31
144,407 GBP2023-12-31
Motor vehicles
53,000 GBP2024-12-31
53,000 GBP2023-12-31
Furniture and fittings
140,523 GBP2024-12-31
131,753 GBP2023-12-31
Computers
13,123 GBP2024-12-31
13,123 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
387,835 GBP2024-12-31
342,283 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
114,123 GBP2023-12-31
Motor vehicles
53,000 GBP2023-12-31
Furniture and fittings
79,988 GBP2023-12-31
Computers
12,320 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
259,431 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22,692 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
259 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
46,412 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
136,815 GBP2024-12-31
Motor vehicles
53,000 GBP2024-12-31
Furniture and fittings
103,449 GBP2024-12-31
Computers
12,579 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
305,843 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
44,374 GBP2024-12-31
30,284 GBP2023-12-31
Furniture and fittings
37,074 GBP2024-12-31
51,765 GBP2023-12-31
Computers
544 GBP2024-12-31
803 GBP2023-12-31
Raw materials and consumables
711,830 GBP2024-12-31
1,577,939 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
591,535 GBP2024-12-31
1,092,950 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,297,607 GBP2024-12-31
27,904 GBP2023-12-31
Other Debtors
Current
195,324 GBP2024-12-31
405,148 GBP2023-12-31
Prepayments/Accrued Income
Current
33,388 GBP2024-12-31
154,062 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
7,619 GBP2024-12-31
6,718 GBP2023-12-31
Debtors
Current
2,125,473 GBP2024-12-31
1,686,782 GBP2023-12-31
Trade Creditors/Trade Payables
Current
273,702 GBP2024-12-31
540,998 GBP2023-12-31
Amounts owed to group undertakings
Current
375,736 GBP2024-12-31
279,342 GBP2023-12-31
Corporation Tax Payable
Current
170,936 GBP2024-12-31
181,926 GBP2023-12-31
Taxation/Social Security Payable
Current
93,296 GBP2024-12-31
100,319 GBP2023-12-31
Other Creditors
Current
1,601 GBP2024-12-31
81,288 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,470 GBP2024-12-31
37,846 GBP2023-12-31
Creditors
Current
926,741 GBP2024-12-31
1,221,719 GBP2023-12-31
Net Deferred Tax Liability/Asset
7,619 GBP2024-12-31
6,718 GBP2023-12-31
485 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
901 GBP2024-01-01 ~ 2024-12-31
6,233 GBP2023-01-01 ~ 2023-12-31