Intangible Assets
1,121,682 GBP2023-12-31
1,153,282 GBP2022-12-31
Property, Plant & Equipment
51,165 GBP2023-12-31
49,452 GBP2022-12-31
Fixed Assets - Investments
0 GBP2023-12-31
21,006 GBP2022-12-31
Fixed Assets
1,172,847 GBP2023-12-31
1,223,740 GBP2022-12-31
Debtors
28,076 GBP2023-12-31
33,790 GBP2022-12-31
Cash at bank and in hand
943,024 GBP2023-12-31
1,096,195 GBP2022-12-31
Current Assets
971,100 GBP2023-12-31
1,129,985 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-378,450 GBP2023-12-31
-525,147 GBP2022-12-31
Net Current Assets/Liabilities
592,650 GBP2023-12-31
604,838 GBP2022-12-31
Total Assets Less Current Liabilities
1,765,497 GBP2023-12-31
1,828,578 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-143,750 GBP2023-12-31
-241,947 GBP2022-12-31
Net Assets/Liabilities
1,611,598 GBP2023-12-31
1,576,768 GBP2022-12-31
Equity
Called up share capital
21,390 GBP2023-12-31
21,390 GBP2022-12-31
Capital redemption reserve
20 GBP2023-12-31
20 GBP2022-12-31
Retained earnings (accumulated losses)
1,590,188 GBP2023-12-31
1,555,358 GBP2022-12-31
Equity
1,611,598 GBP2023-12-31
1,576,768 GBP2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Plant and equipment
113,417 GBP2023-12-31
99,940 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
123,417 GBP2023-12-31
109,940 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
72,252 GBP2023-12-31
60,488 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,252 GBP2023-12-31
60,488 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
11,764 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,764 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Plant and equipment
41,165 GBP2023-12-31
39,452 GBP2022-12-31
Investments in group undertakings and participating interests
0 GBP2023-12-31
21,006 GBP2022-12-31
Other Debtors
Amounts falling due within one year
28,076 GBP2023-12-31
33,790 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,135 GBP2023-12-31
3,251 GBP2022-12-31
Amounts owed to group undertakings
Current
150 GBP2023-12-31
76,855 GBP2022-12-31
Other Taxation & Social Security Payable
Current
204,427 GBP2023-12-31
324,288 GBP2022-12-31
Other Creditors
Current
166,738 GBP2023-12-31
120,753 GBP2022-12-31
Creditors
Current
378,450 GBP2023-12-31
525,147 GBP2022-12-31
Other Creditors
Non-current
143,750 GBP2023-12-31
241,947 GBP2022-12-31
Equity
Called up share capital
21,390 GBP2023-12-31
21,390 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
236,383 GBP2022-12-31