Intangible Assets
837,172 GBP2024-12-31
1,121,682 GBP2023-12-31
Property, Plant & Equipment
69,190 GBP2024-12-31
51,165 GBP2023-12-31
Fixed Assets
906,362 GBP2024-12-31
1,172,847 GBP2023-12-31
Debtors
26,053 GBP2024-12-31
28,076 GBP2023-12-31
Cash at bank and in hand
956,569 GBP2024-12-31
943,024 GBP2023-12-31
Current Assets
982,622 GBP2024-12-31
971,100 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-444,379 GBP2024-12-31
Net Current Assets/Liabilities
538,243 GBP2024-12-31
592,650 GBP2023-12-31
Total Assets Less Current Liabilities
1,444,605 GBP2024-12-31
1,765,497 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-43,750 GBP2024-12-31
-143,750 GBP2023-12-31
Net Assets/Liabilities
1,386,057 GBP2024-12-31
1,611,598 GBP2023-12-31
Equity
Called up share capital
21,390 GBP2024-12-31
21,390 GBP2023-12-31
Capital redemption reserve
20 GBP2024-12-31
20 GBP2023-12-31
Retained earnings (accumulated losses)
1,364,647 GBP2024-12-31
1,590,188 GBP2023-12-31
Equity
1,386,057 GBP2024-12-31
1,611,598 GBP2023-12-31
Average Number of Employees
382024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,000 GBP2023-12-31
Plant and equipment
145,090 GBP2024-12-31
113,417 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
155,090 GBP2024-12-31
123,417 GBP2023-12-31
Land and buildings, Owned/Freehold
10,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
85,900 GBP2024-12-31
72,252 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,900 GBP2024-12-31
72,252 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
13,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,000 GBP2024-12-31
Plant and equipment
59,190 GBP2024-12-31
41,165 GBP2023-12-31
Owned/Freehold, Land and buildings
10,000 GBP2023-12-31
Other Debtors
Amounts falling due within one year
26,053 GBP2024-12-31
28,076 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,949 GBP2024-12-31
7,135 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
150 GBP2023-12-31
Other Taxation & Social Security Payable
Current
326,022 GBP2024-12-31
204,427 GBP2023-12-31
Other Creditors
Current
110,408 GBP2024-12-31
166,738 GBP2023-12-31
Creditors
Current
444,379 GBP2024-12-31
378,450 GBP2023-12-31
Other Creditors
Non-current
43,750 GBP2024-12-31
143,750 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,129,581 shares2024-12-31
2,129,581 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4 shares2024-12-31
4 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
9,000 shares2024-12-31
9,000 shares2023-12-31
Equity
Called up share capital
21,390 GBP2024-12-31
21,390 GBP2023-12-31