Cost of Sales
-9,063,554 GBP2023-07-01 ~ 2024-06-30
-10,802,836 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,805,358 GBP2023-07-01 ~ 2024-06-30
-2,663,606 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
15,791 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,060,968 GBP2023-07-01 ~ 2024-06-30
1,391,466 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
803,968 GBP2023-07-01 ~ 2024-06-30
849,466 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
8,160,524 GBP2024-06-30
8,446,543 GBP2023-06-30
Debtors
2,090,872 GBP2024-06-30
1,998,324 GBP2023-06-30
Cash at bank and in hand
1,259,661 GBP2024-06-30
1,060,125 GBP2023-06-30
Current Assets
3,406,326 GBP2024-06-30
3,136,833 GBP2023-06-30
Net Current Assets/Liabilities
874,245 GBP2024-06-30
117,320 GBP2023-06-30
Total Assets Less Current Liabilities
9,034,769 GBP2024-06-30
8,563,863 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-1,372,256 GBP2023-06-30
Net Assets/Liabilities
6,629,575 GBP2024-06-30
5,855,607 GBP2023-06-30
Equity
Called up share capital
99 GBP2024-06-30
99 GBP2023-06-30
99 GBP2022-06-30
Retained earnings (accumulated losses)
6,629,476 GBP2024-06-30
5,855,508 GBP2023-06-30
5,006,042 GBP2022-06-30
Equity
6,629,575 GBP2024-06-30
5,855,607 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
803,968 GBP2023-07-01 ~ 2024-06-30
849,466 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-30,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
11,390 GBP2023-07-01 ~ 2024-06-30
10,850 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
152023-07-01 ~ 2024-06-30
162022-07-01 ~ 2023-06-30
Wages/Salaries
647,434 GBP2023-07-01 ~ 2024-06-30
624,936 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
175,884 GBP2023-07-01 ~ 2024-06-30
25,006 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
893,074 GBP2023-07-01 ~ 2024-06-30
717,705 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
93,750 GBP2023-07-01 ~ 2024-06-30
86,000 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
257,000 GBP2023-07-01 ~ 2024-06-30
542,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,661,221 GBP2024-06-30
12,104,137 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-858,882 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,500,697 GBP2024-06-30
3,657,594 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,187,619 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-344,516 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
8,160,524 GBP2024-06-30
8,446,543 GBP2023-06-30
Finished Goods/Goods for Resale
55,793 GBP2024-06-30
78,384 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,622,540 GBP2024-06-30
1,936,808 GBP2023-06-30
Other Debtors
Current
27,144 GBP2024-06-30
34,840 GBP2023-06-30
Prepayments/Accrued Income
Current
441,188 GBP2024-06-30
26,676 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
2,090,872 GBP2024-06-30
1,998,324 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
1,110,169 GBP2024-06-30
1,451,087 GBP2023-06-30
Trade Creditors/Trade Payables
Current
743,142 GBP2024-06-30
955,538 GBP2023-06-30
Other Taxation & Social Security Payable
Current
191,308 GBP2024-06-30
111,626 GBP2023-06-30
Other Creditors
Current
8,123 GBP2024-06-30
8,289 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
479,339 GBP2024-06-30
492,973 GBP2023-06-30
Creditors
Current
2,532,081 GBP2024-06-30
3,019,513 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
812,194 GBP2024-06-30
1,372,256 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
1,110,169 GBP2024-06-30
1,451,087 GBP2023-06-30
Minimum gross finance lease payments owing
1,922,363 GBP2024-06-30
2,823,343 GBP2023-06-30
Number of Shares Issued (Fully Paid)
99 shares2024-06-30
99 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,000 GBP2024-06-30
44,000 GBP2023-06-30
Between two and five year
162,333 GBP2024-06-30
176,000 GBP2023-06-30
More than five year
0 GBP2024-06-30
30,333 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
206,333 GBP2024-06-30
250,333 GBP2023-06-30