Cost of Sales
-6,998,984 GBP2024-07-01 ~ 2025-06-30
-9,063,554 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-2,631,343 GBP2024-07-01 ~ 2025-06-30
-2,805,358 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
15,514 GBP2024-07-01 ~ 2025-06-30
15,791 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
71,255 GBP2024-07-01 ~ 2025-06-30
1,060,968 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
43,255 GBP2024-07-01 ~ 2025-06-30
803,968 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
8,054,183 GBP2025-06-30
8,160,524 GBP2024-06-30
Debtors
1,215,329 GBP2025-06-30
2,090,872 GBP2024-06-30
Cash at bank and in hand
1,130,299 GBP2025-06-30
1,259,661 GBP2024-06-30
Current Assets
2,387,599 GBP2025-06-30
3,406,326 GBP2024-06-30
Creditors
Amounts falling due within one year
-1,802,277 GBP2025-06-30
-2,532,081 GBP2024-06-30
Net Current Assets/Liabilities
585,322 GBP2025-06-30
874,245 GBP2024-06-30
Total Assets Less Current Liabilities
8,639,505 GBP2025-06-30
9,034,769 GBP2024-06-30
Creditors
Amounts falling due after one year
-346,175 GBP2025-06-30
-812,194 GBP2024-06-30
Net Assets/Liabilities
6,672,330 GBP2025-06-30
6,629,575 GBP2024-06-30
Equity
Called up share capital
99 GBP2025-06-30
99 GBP2024-06-30
99 GBP2023-06-30
Retained earnings (accumulated losses)
6,672,231 GBP2025-06-30
6,629,476 GBP2024-06-30
5,855,508 GBP2023-06-30
Equity
6,672,330 GBP2025-06-30
6,629,575 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
43,255 GBP2024-07-01 ~ 2025-06-30
803,968 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-500 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
11,687 GBP2024-07-01 ~ 2025-06-30
11,390 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
152024-07-01 ~ 2025-06-30
152023-07-01 ~ 2024-06-30
Wages/Salaries
663,726 GBP2024-07-01 ~ 2025-06-30
647,434 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,303 GBP2024-07-01 ~ 2025-06-30
175,884 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
810,164 GBP2024-07-01 ~ 2025-06-30
893,074 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
97,933 GBP2024-07-01 ~ 2025-06-30
93,750 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
28,000 GBP2024-07-01 ~ 2025-06-30
257,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,111,896 GBP2025-06-30
12,661,221 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,178,118 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,057,713 GBP2025-06-30
4,500,697 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,068,741 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-511,725 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
8,054,183 GBP2025-06-30
8,160,524 GBP2024-06-30
Finished Goods/Goods for Resale
41,971 GBP2025-06-30
55,793 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,107,407 GBP2025-06-30
1,622,540 GBP2024-06-30
Other Debtors
Current
82,495 GBP2025-06-30
27,144 GBP2024-06-30
Prepayments/Accrued Income
Current
25,427 GBP2025-06-30
441,188 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
625,203 GBP2025-06-30
1,110,169 GBP2024-06-30
Trade Creditors/Trade Payables
Current
567,655 GBP2025-06-30
743,142 GBP2024-06-30
Other Taxation & Social Security Payable
Current
200,644 GBP2025-06-30
191,308 GBP2024-06-30
Other Creditors
Current
7,994 GBP2025-06-30
8,123 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
400,781 GBP2025-06-30
479,339 GBP2024-06-30
Creditors
Current
1,802,277 GBP2025-06-30
2,532,081 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
346,175 GBP2025-06-30
812,194 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
625,203 GBP2025-06-30
1,110,169 GBP2024-06-30
Minimum gross finance lease payments owing
971,378 GBP2025-06-30
1,922,363 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99 shares2025-06-30
99 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,000 GBP2025-06-30
44,000 GBP2024-06-30
Between two and five year
118,333 GBP2025-06-30
162,333 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
162,333 GBP2025-06-30
206,333 GBP2024-06-30