Cost of Sales
-10,802,836 GBP2022-07-01 ~ 2023-06-30
-11,121,996 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-2,663,606 GBP2022-07-01 ~ 2023-06-30
-2,620,741 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,391,466 GBP2022-07-01 ~ 2023-06-30
1,531,889 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
849,466 GBP2022-07-01 ~ 2023-06-30
1,459,979 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
8,446,543 GBP2023-06-30
8,619,378 GBP2022-06-30
Debtors
1,998,324 GBP2023-06-30
2,891,525 GBP2022-06-30
Cash at bank and in hand
1,060,125 GBP2023-06-30
697,513 GBP2022-06-30
Current Assets
3,136,833 GBP2023-06-30
3,676,102 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-3,019,513 GBP2023-06-30
-4,839,870 GBP2022-06-30
Net Current Assets/Liabilities
117,320 GBP2023-06-30
-1,163,768 GBP2022-06-30
Total Assets Less Current Liabilities
8,563,863 GBP2023-06-30
7,455,610 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-1,372,256 GBP2023-06-30
-1,655,469 GBP2022-06-30
Net Assets/Liabilities
5,855,607 GBP2023-06-30
5,006,141 GBP2022-06-30
Equity
Called up share capital
99 GBP2023-06-30
99 GBP2022-06-30
99 GBP2021-06-30
Retained earnings (accumulated losses)
5,855,508 GBP2023-06-30
5,006,042 GBP2022-06-30
3,546,063 GBP2021-06-30
Equity
5,855,607 GBP2023-06-30
5,006,141 GBP2022-06-30
3,546,162 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
849,466 GBP2022-07-01 ~ 2023-06-30
1,459,979 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
10,850 GBP2022-07-01 ~ 2023-06-30
8,250 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
162022-07-01 ~ 2023-06-30
162021-07-01 ~ 2022-06-30
Wages/Salaries
624,936 GBP2022-07-01 ~ 2023-06-30
566,936 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,006 GBP2022-07-01 ~ 2023-06-30
27,327 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
717,705 GBP2022-07-01 ~ 2023-06-30
653,600 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
86,000 GBP2022-07-01 ~ 2023-06-30
74,313 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
542,000 GBP2022-07-01 ~ 2023-06-30
71,910 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2023-06-30
232,669 GBP2022-06-30
Plant and equipment
12,104,137 GBP2023-06-30
11,540,301 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
12,104,137 GBP2023-06-30
11,772,970 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,287,990 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-1,520,659 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-06-30
0 GBP2022-06-30
Plant and equipment
3,657,594 GBP2023-06-30
3,153,592 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,657,594 GBP2023-06-30
3,153,592 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
910,802 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
910,802 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-406,800 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-406,800 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2023-06-30
232,669 GBP2022-06-30
Plant and equipment
8,446,543 GBP2023-06-30
8,386,709 GBP2022-06-30
Finished Goods/Goods for Resale
78,384 GBP2023-06-30
87,064 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,936,808 GBP2023-06-30
2,785,635 GBP2022-06-30
Other Debtors
Current
34,840 GBP2023-06-30
19,692 GBP2022-06-30
Prepayments/Accrued Income
Current
26,676 GBP2023-06-30
86,198 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
1,998,324 GBP2023-06-30
2,891,525 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
1,451,087 GBP2023-06-30
1,401,161 GBP2022-06-30
Trade Creditors/Trade Payables
Current
955,538 GBP2023-06-30
1,292,031 GBP2022-06-30
Other Taxation & Social Security Payable
Current
111,626 GBP2023-06-30
189,093 GBP2022-06-30
Other Creditors
Current
8,289 GBP2023-06-30
1,457,287 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
492,973 GBP2023-06-30
500,298 GBP2022-06-30
Creditors
Current
3,019,513 GBP2023-06-30
4,839,870 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,372,256 GBP2023-06-30
1,655,469 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
1,451,087 GBP2023-06-30
1,401,161 GBP2022-06-30
Minimum gross finance lease payments owing
2,823,343 GBP2023-06-30
3,056,630 GBP2022-06-30
Number of Shares Issued (Fully Paid)
99 shares2023-06-30
99 shares2022-06-30