Average Number of Employees
192022-01-01 ~ 2022-12-31
382021-01-01 ~ 2021-12-31
Property, Plant & Equipment
32,953 GBP2022-12-31
63,966 GBP2021-12-31
Fixed Assets
32,953 GBP2022-12-31
63,966 GBP2021-12-31
Total Inventories
69,417 GBP2022-12-31
40,188 GBP2021-12-31
Debtors
Non-current
19,875 GBP2022-12-31
66,438 GBP2021-12-31
Current
1,666,065 GBP2022-12-31
1,574,470 GBP2021-12-31
Cash at bank and in hand
1,100,760 GBP2022-12-31
1,777,793 GBP2021-12-31
Current Assets
2,856,117 GBP2022-12-31
3,458,889 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-15,734,534 GBP2022-12-31
-13,960,658 GBP2021-12-31
Net Current Assets/Liabilities
-12,878,417 GBP2022-12-31
-10,501,769 GBP2021-12-31
Total Assets Less Current Liabilities
-12,845,464 GBP2022-12-31
-10,437,803 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-3,599,711 GBP2022-12-31
-3,199,743 GBP2021-12-31
Net Assets/Liabilities
-17,377,310 GBP2022-12-31
-17,518,249 GBP2021-12-31
Equity
Called up share capital
10,250,000 GBP2022-12-31
10,250,000 GBP2021-12-31
10,250,000 GBP2021-01-01
Capital redemption reserve
1,209,904 GBP2022-12-31
1,209,904 GBP2021-12-31
Retained earnings (accumulated losses)
-28,837,214 GBP2022-12-31
-28,978,153 GBP2021-12-31
-13,341,335 GBP2021-01-01
Equity
-17,377,310 GBP2022-12-31
-17,518,249 GBP2021-12-31
-3,091,335 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
140,939 GBP2022-01-01 ~ 2022-12-31
-14,496,480 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
140,939 GBP2022-01-01 ~ 2022-12-31
-14,496,480 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
140,939 GBP2022-01-01 ~ 2022-12-31
-14,496,480 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
140,939 GBP2022-01-01 ~ 2022-12-31
-14,496,480 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
69,566 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-01-01 ~ 2022-12-31
Furniture and fittings
252022-01-01 ~ 2022-12-31
Computers
252022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
332,515 GBP2022-12-31
332,515 GBP2021-12-31
Furniture and fittings
107,095 GBP2022-12-31
107,095 GBP2021-12-31
Computers
109,720 GBP2022-12-31
108,725 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
549,330 GBP2022-12-31
548,335 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
329,406 GBP2021-12-31
Furniture and fittings
103,063 GBP2021-12-31
Computers
51,900 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
484,369 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,109 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings, Owned/Freehold
2,761 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
26,138 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
32,008 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
332,515 GBP2022-12-31
Furniture and fittings
105,824 GBP2022-12-31
Computers
78,038 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
516,377 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
1,271 GBP2022-12-31
4,032 GBP2021-12-31
Computers
31,682 GBP2022-12-31
56,825 GBP2021-12-31
Plant and equipment
3,109 GBP2021-12-31
Finished Goods/Goods for Resale
69,417 GBP2022-12-31
40,188 GBP2021-12-31
Other Debtors
Non-current
19,875 GBP2022-12-31
66,438 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
903,867 GBP2022-12-31
262,732 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,408 GBP2022-12-31
Other Debtors
Current
36,977 GBP2022-12-31
62,475 GBP2021-12-31
Prepayments/Accrued Income
Current
722,813 GBP2022-12-31
1,249,263 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,629,809 GBP2022-12-31
2,591,500 GBP2021-12-31
Amounts owed to group undertakings
Current
12,833,047 GBP2022-12-31
8,805,812 GBP2021-12-31
Taxation/Social Security Payable
Current
62,222 GBP2022-12-31
86,391 GBP2021-12-31
Other Creditors
Current
8,797 GBP2022-12-31
19,763 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,200,659 GBP2022-12-31
2,457,192 GBP2021-12-31
Creditors
Current
15,734,534 GBP2022-12-31
13,960,658 GBP2021-12-31
Non-current
3,599,711 GBP2022-12-31
3,199,743 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,250,000 shares2022-12-31
10,250,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,460 GBP2022-12-31
168,140 GBP2021-12-31
Between one and five year
16,563 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
82,023 GBP2022-12-31
168,140 GBP2021-12-31