Property, Plant & Equipment
53,428 GBP2024-12-31
74,819 GBP2023-12-31
Fixed Assets - Investments
2,420,182 GBP2024-12-31
2,420,182 GBP2023-12-31
Fixed Assets
2,473,610 GBP2024-12-31
2,495,001 GBP2023-12-31
Total Inventories
44,378 GBP2024-12-31
31,131 GBP2023-12-31
Debtors
Non-current
3,516,555 GBP2024-12-31
4,622,210 GBP2023-12-31
Current
1,745,301 GBP2024-12-31
1,238,303 GBP2023-12-31
Cash at bank and in hand
784,104 GBP2024-12-31
262,420 GBP2023-12-31
Current Assets
6,090,338 GBP2024-12-31
6,154,064 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,052,190 GBP2024-12-31
Net Current Assets/Liabilities
-3,961,852 GBP2024-12-31
-4,809,709 GBP2023-12-31
Total Assets Less Current Liabilities
-1,488,242 GBP2024-12-31
-2,314,708 GBP2023-12-31
Net Assets/Liabilities
-1,488,242 GBP2024-12-31
-2,314,708 GBP2023-12-31
Equity
Called up share capital
20 GBP2024-12-31
20 GBP2023-12-31
20 GBP2023-01-01
Retained earnings (accumulated losses)
-1,488,262 GBP2024-12-31
-2,314,728 GBP2023-12-31
121,767 GBP2023-01-01
Equity
-1,488,242 GBP2024-12-31
-2,314,708 GBP2023-12-31
121,787 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,172,168 GBP2024-01-01 ~ 2024-12-31
-1,058,752 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,172,168 GBP2024-01-01 ~ 2024-12-31
-1,058,752 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,172,168 GBP2024-01-01 ~ 2024-12-31
-1,058,752 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,172,168 GBP2024-01-01 ~ 2024-12-31
-1,058,752 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,345,702 GBP2024-01-01 ~ 2024-12-31
-1,377,743 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,345,702 GBP2024-01-01 ~ 2024-12-31
-1,377,743 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-3,345,702 GBP2024-01-01 ~ 2024-12-31
-1,377,743 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-3,345,702 GBP2024-01-01 ~ 2024-12-31
-1,377,743 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
852024-01-01 ~ 2024-12-31
782023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
245,871 GBP2024-12-31
230,352 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
251,701 GBP2024-12-31
236,182 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
155,533 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
161,363 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
36,910 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
36,910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
192,443 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
198,273 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
53,428 GBP2024-12-31
74,819 GBP2023-12-31
Investments in Subsidiaries
2,420,182 GBP2024-12-31
2,420,182 GBP2023-12-31
Raw materials and consumables
44,378 GBP2024-12-31
31,131 GBP2023-12-31
Other Debtors
Non-current
259,953 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,964 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
967,660 GBP2024-12-31
83,556 GBP2023-12-31
Other Debtors
Current
53,598 GBP2024-12-31
980,959 GBP2023-12-31
Prepayments/Accrued Income
Current
113,964 GBP2024-12-31
77,815 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
24,964 GBP2024-12-31
36,896 GBP2023-12-31
Trade Creditors/Trade Payables
Current
259,788 GBP2024-12-31
180,598 GBP2023-12-31
Amounts owed to group undertakings
Current
9,204,316 GBP2024-12-31
10,127,635 GBP2023-12-31
Taxation/Social Security Payable
Current
176,376 GBP2024-12-31
122,640 GBP2023-12-31
Other Creditors
Current
38,358 GBP2024-12-31
23,024 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
373,352 GBP2024-12-31
509,876 GBP2023-12-31
Creditors
Current
10,052,190 GBP2024-12-31
10,963,773 GBP2023-12-31
Net Deferred Tax Liability/Asset
24,964 GBP2024-12-31
36,896 GBP2023-12-31
20,434 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-11,932 GBP2024-01-01 ~ 2024-12-31
16,462 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20 shares2024-12-31
20 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,904 GBP2024-12-31
63,904 GBP2023-12-31
Between one and five year
10,651 GBP2024-12-31
74,555 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
74,555 GBP2024-12-31
138,459 GBP2023-12-31