Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment
176,622 GBP2023-12-31
168,482 GBP2022-12-31
Debtors
Current
255,736 GBP2023-12-31
49,708 GBP2022-12-31
Cash at bank and in hand
577,179 GBP2023-12-31
803,410 GBP2022-12-31
Current Assets
832,915 GBP2023-12-31
853,118 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-198,832 GBP2023-12-31
-326,821 GBP2022-12-31
Net Current Assets/Liabilities
634,083 GBP2023-12-31
526,297 GBP2022-12-31
Total Assets Less Current Liabilities
810,705 GBP2023-12-31
694,779 GBP2022-12-31
Net Assets/Liabilities
772,732 GBP2023-12-31
660,799 GBP2022-12-31
Equity
Called up share capital
900 GBP2023-12-31
900 GBP2022-12-31
Retained earnings (accumulated losses)
771,832 GBP2023-12-31
659,899 GBP2022-12-31
Equity
772,732 GBP2023-12-31
660,799 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Wages/Salaries
119,013 GBP2023-01-01 ~ 2023-12-31
187,583 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
12,867 GBP2023-01-01 ~ 2023-12-31
23,690 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
132,917 GBP2023-01-01 ~ 2023-12-31
211,862 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,993 GBP2023-01-01 ~ 2023-12-31
-1,242 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
34,589 GBP2023-01-01 ~ 2023-12-31
11,730 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
42,214 GBP2023-12-31
41,026 GBP2022-12-31
Motor vehicles
11,675 GBP2022-12-31
Other
537,289 GBP2023-12-31
507,289 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
590,736 GBP2023-12-31
571,223 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-11,675 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-11,675 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
35,296 GBP2022-12-31
Motor vehicles
8,905 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
402,741 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,730 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
20,278 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-8,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
37,026 GBP2023-12-31
Other
375,411 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
414,114 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
5,188 GBP2023-12-31
5,730 GBP2022-12-31
Other
161,878 GBP2023-12-31
150,231 GBP2022-12-31
Motor vehicles
2,770 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
244,158 GBP2023-12-31
37,749 GBP2022-12-31
Prepayments/Accrued Income
Current
11,578 GBP2023-12-31
11,959 GBP2022-12-31
Trade Creditors/Trade Payables
Current
11,803 GBP2023-12-31
7,964 GBP2022-12-31
Corporation Tax Payable
Current
30,596 GBP2023-12-31
12,972 GBP2022-12-31
Taxation/Social Security Payable
Current
1,708 GBP2023-12-31
2,429 GBP2022-12-31
Other Creditors
Current
150,840 GBP2023-12-31
277,652 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,885 GBP2023-12-31
25,804 GBP2022-12-31
Creditors
Current
198,832 GBP2023-12-31
326,821 GBP2022-12-31
Net Deferred Tax Liability/Asset
-37,973 GBP2023-12-31
-33,980 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,993 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-37,973 GBP2023-12-31
-33,980 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2023-12-31
900 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31