Intangible Assets
58,688 GBP2025-01-31
84,637 GBP2024-01-31
Property, Plant & Equipment
1,038,748 GBP2025-01-31
1,109,615 GBP2024-01-31
Fixed Assets
1,097,436 GBP2025-01-31
1,194,252 GBP2024-01-31
Total Inventories
72,622 GBP2025-01-31
61,388 GBP2024-01-31
Debtors
1,190,401 GBP2025-01-31
1,396,551 GBP2024-01-31
Cash at bank and in hand
195,359 GBP2025-01-31
239,113 GBP2024-01-31
Current Assets
1,458,382 GBP2025-01-31
1,697,052 GBP2024-01-31
Net Current Assets/Liabilities
393,380 GBP2025-01-31
525,010 GBP2024-01-31
Total Assets Less Current Liabilities
1,490,816 GBP2025-01-31
1,719,262 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
95,589 GBP2025-01-31
340,343 GBP2024-01-31
Net Assets/Liabilities
1,176,439 GBP2025-01-31
1,137,400 GBP2024-01-31
Average Number of Employees
302024-02-01 ~ 2025-01-31
282023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
1,197,000 GBP2025-01-31
1,197,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
1,138,312 GBP2025-01-31
1,112,363 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
25,949 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
24,980 GBP2025-01-31
24,980 GBP2024-01-31
Furniture and fittings
198,817 GBP2025-01-31
190,481 GBP2024-01-31
Plant and equipment
1,313,152 GBP2025-01-31
1,313,152 GBP2024-01-31
Motor vehicles
401,756 GBP2025-01-31
422,659 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,938,705 GBP2025-01-31
1,951,272 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-123,264 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-123,264 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
12,089 GBP2025-01-31
10,589 GBP2024-01-31
Furniture and fittings
168,864 GBP2025-01-31
144,486 GBP2024-01-31
Plant and equipment
590,409 GBP2025-01-31
544,463 GBP2024-01-31
Motor vehicles
128,595 GBP2025-01-31
142,119 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
899,957 GBP2025-01-31
841,657 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
1,500 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
24,378 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
45,946 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
67,740 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,564 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-81,264 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-81,264 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings, Short leasehold
12,891 GBP2025-01-31
14,391 GBP2024-01-31
Furniture and fittings
29,953 GBP2025-01-31
45,995 GBP2024-01-31
Plant and equipment
722,743 GBP2025-01-31
768,689 GBP2024-01-31
Motor vehicles
273,161 GBP2025-01-31
280,540 GBP2024-01-31
Trade Debtors/Trade Receivables
1,019,048 GBP2025-01-31
1,046,882 GBP2024-01-31
Prepayments
74,848 GBP2025-01-31
61,876 GBP2024-01-31
Other Debtors
96,505 GBP2025-01-31
287,793 GBP2024-01-31
Debtors
Current
1,190,401 GBP2025-01-31
1,396,551 GBP2024-01-31
Total Borrowings
Current, Amounts falling due within one year
117,524 GBP2025-01-31
153,692 GBP2024-01-31
Trade Creditors/Trade Payables
593,840 GBP2025-01-31
565,752 GBP2024-01-31
Taxation/Social Security Payable
229,427 GBP2025-01-31
232,187 GBP2024-01-31
Accrued Liabilities
122,104 GBP2025-01-31
220,411 GBP2024-01-31
Other Creditors
2,107 GBP2025-01-31
Creditors
Current, Amounts falling due within one year
1,065,002 GBP2025-01-31
1,172,042 GBP2024-01-31
Total Borrowings
Non-current, Amounts falling due after one year
95,589 GBP2025-01-31
340,343 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
67,532 GBP2025-01-31
78,985 GBP2024-01-31
Minimum gross finance lease payments owing
117,288 GBP2025-01-31
220,645 GBP2024-01-31
Bank Borrowings
Non-current
45,833 GBP2025-01-31
157,025 GBP2024-01-31
Total Borrowings
Non-current
95,589 GBP2025-01-31
340,343 GBP2024-01-31
Bank Borrowings
Current
50,000 GBP2025-01-31
116,365 GBP2024-01-31
Total Borrowings
Current
117,524 GBP2025-01-31
153,692 GBP2024-01-31