Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-01-01 ~ 2017-12-31
Class 2 ordinary share
12017-01-01 ~ 2017-12-31
Property, Plant & Equipment
338,665 GBP2017-12-31
335,739 GBP2016-12-31
Total Inventories
7,250 GBP2017-12-31
10,000 GBP2016-12-31
Debtors
1,138,826 GBP2017-12-31
1,439,662 GBP2016-12-31
Cash at bank and in hand
13,454 GBP2017-12-31
15,852 GBP2016-12-31
Current Assets
1,159,530 GBP2017-12-31
1,465,514 GBP2016-12-31
Creditors
Current
1,419,636 GBP2017-12-31
1,679,933 GBP2016-12-31
Net Current Assets/Liabilities
-260,106 GBP2017-12-31
-214,419 GBP2016-12-31
Total Assets Less Current Liabilities
78,559 GBP2017-12-31
121,320 GBP2016-12-31
Creditors
Non-current
-6,650 GBP2017-12-31
-28,252 GBP2016-12-31
Net Assets/Liabilities
21,610 GBP2017-12-31
23,971 GBP2016-12-31
Equity
Called up share capital
100 GBP2017-12-31
265 GBP2016-12-31
Capital redemption reserve
165 GBP2017-12-31
Retained earnings (accumulated losses)
21,345 GBP2017-12-31
23,706 GBP2016-12-31
Equity
21,610 GBP2017-12-31
23,971 GBP2016-12-31
Average Number of Employees
362017-01-01 ~ 2017-12-31
372016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
23,330 GBP2017-12-31
13,660 GBP2016-12-31
Furniture and fittings
16,980 GBP2017-12-31
10,655 GBP2016-12-31
Motor vehicles
527,403 GBP2017-12-31
541,529 GBP2016-12-31
Computers
22,504 GBP2017-12-31
21,850 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
590,217 GBP2017-12-31
587,694 GBP2016-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-8,330 GBP2017-01-01 ~ 2017-12-31
Furniture and fittings
-1,175 GBP2017-01-01 ~ 2017-12-31
Motor vehicles
-53,370 GBP2017-01-01 ~ 2017-12-31
Computers
-8,531 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Disposals
-71,406 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,663 GBP2017-12-31
10,195 GBP2016-12-31
Furniture and fittings
8,052 GBP2017-12-31
8,490 GBP2016-12-31
Motor vehicles
229,144 GBP2017-12-31
216,618 GBP2016-12-31
Computers
10,693 GBP2017-12-31
16,652 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
251,552 GBP2017-12-31
251,955 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
689 GBP2017-01-01 ~ 2017-12-31
Furniture and fittings
580 GBP2017-01-01 ~ 2017-12-31
Motor vehicles
42,357 GBP2017-01-01 ~ 2017-12-31
Computers
1,463 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,089 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,221 GBP2017-01-01 ~ 2017-12-31
Furniture and fittings
-1,018 GBP2017-01-01 ~ 2017-12-31
Motor vehicles
-29,831 GBP2017-01-01 ~ 2017-12-31
Computers
-7,422 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,492 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
Plant and equipment
19,667 GBP2017-12-31
3,465 GBP2016-12-31
Furniture and fittings
8,928 GBP2017-12-31
2,165 GBP2016-12-31
Motor vehicles
298,259 GBP2017-12-31
324,911 GBP2016-12-31
Computers
11,811 GBP2017-12-31
5,198 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
273,104 GBP2017-12-31
448,492 GBP2016-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
22,134 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
101,912 GBP2017-12-31
161,166 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
37,253 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
171,192 GBP2017-12-31
287,326 GBP2016-12-31
Merchandise
7,250 GBP2017-12-31
10,000 GBP2016-12-31
Trade Debtors/Trade Receivables
Current
937,406 GBP2017-12-31
1,044,228 GBP2016-12-31
Other Debtors
Current
98,325 GBP2017-12-31
108,938 GBP2016-12-31
Prepayments/Accrued Income
Current
59,011 GBP2017-12-31
48,810 GBP2016-12-31
Debtors
Current, Amounts falling due within one year
1,138,826 GBP2017-12-31
1,439,662 GBP2016-12-31
Bank Borrowings/Overdrafts
Current
39,162 GBP2017-12-31
73,317 GBP2016-12-31
Finance Lease Liabilities - Total Present Value
Current
30,891 GBP2017-12-31
55,519 GBP2016-12-31
Trade Creditors/Trade Payables
Current
390,842 GBP2017-12-31
459,550 GBP2016-12-31
Corporation Tax Payable
Current
13,862 GBP2017-12-31
19,959 GBP2016-12-31
Other Taxation & Social Security Payable
Current
38,268 GBP2017-12-31
23,847 GBP2016-12-31
Other Creditors
Current
23,407 GBP2017-12-31
60,998 GBP2016-12-31
Accrued Liabilities
Current
112,485 GBP2017-12-31
83,241 GBP2016-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,650 GBP2017-12-31
28,252 GBP2016-12-31
Current, hire purchase agreements, Amounts falling due within one year
30,891 GBP2017-12-31
55,519 GBP2016-12-31
Between one and five year, hire purchase agreements
6,650 GBP2017-12-31
28,252 GBP2016-12-31
hire purchase agreements
37,541 GBP2017-12-31
83,771 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,184 GBP2017-12-31
74,766 GBP2016-12-31
Between one and five year
153,015 GBP2017-12-31
211,837 GBP2016-12-31
All periods
247,199 GBP2017-12-31
286,603 GBP2016-12-31
Bank Borrowings
Secured
14,019 GBP2016-12-31
Total Borrowings
Secured
721,038 GBP2017-12-31
938,102 GBP2016-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
50,299 GBP2017-12-31
69,097 GBP2016-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
50,299 GBP2017-12-31
69,097 GBP2016-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2017-12-31
Class 2 ordinary share
165 shares2017-12-31