Turnover/Revenue
4,836,245 GBP2021-04-01 ~ 2022-03-31
7,258,059 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-3,431,184 GBP2021-04-01 ~ 2022-03-31
-5,412,001 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
1,405,061 GBP2021-04-01 ~ 2022-03-31
1,846,058 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-2,170,787 GBP2021-04-01 ~ 2022-03-31
-1,954,634 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
-12,054 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-777,780 GBP2021-04-01 ~ 2022-03-31
-108,576 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
-777,780 GBP2021-04-01 ~ 2022-03-31
-108,576 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
-777,780 GBP2021-04-01 ~ 2022-03-31
-108,576 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
16,084 GBP2022-03-31
16,084 GBP2021-03-31
Property, Plant & Equipment
40,702 GBP2022-03-31
40,702 GBP2021-03-31
Fixed Assets
56,786 GBP2022-03-31
56,786 GBP2021-03-31
Total Inventories
143,864 GBP2021-03-31
Debtors
73,524 GBP2022-03-31
1,264,326 GBP2021-03-31
Cash at bank and in hand
8,228 GBP2022-03-31
211,630 GBP2021-03-31
Current Assets
81,752 GBP2022-03-31
1,619,820 GBP2021-03-31
Net Current Assets/Liabilities
-685,423 GBP2022-03-31
968,115 GBP2021-03-31
Total Assets Less Current Liabilities
-628,637 GBP2022-03-31
1,024,901 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-393,939 GBP2022-03-31
-469,697 GBP2021-03-31
Net Assets/Liabilities
-1,022,576 GBP2022-03-31
555,204 GBP2021-03-31
Equity
Called up share capital
105 GBP2022-03-31
800,105 GBP2021-03-31
800,105 GBP2020-03-31
Retained earnings (accumulated losses)
-1,022,681 GBP2022-03-31
-244,901 GBP2021-03-31
-136,325 GBP2020-03-31
Equity
-1,022,576 GBP2022-03-31
555,204 GBP2021-03-31
663,780 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
-777,780 GBP2021-04-01 ~ 2022-03-31
-108,576 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-777,780 GBP2021-04-01 ~ 2022-03-31
-108,576 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
222021-04-01 ~ 2022-03-31
282020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
41,175 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Goodwill
64,535 GBP2022-03-31
64,535 GBP2021-03-31
Intangible Assets - Gross Cost
64,535 GBP2022-03-31
64,535 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
48,451 GBP2022-03-31
48,451 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
48,451 GBP2022-03-31
48,451 GBP2021-03-31
Intangible Assets
Goodwill
16,084 GBP2022-03-31
16,084 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
18,484 GBP2022-03-31
18,484 GBP2021-03-31
Motor vehicles
129,655 GBP2022-03-31
129,655 GBP2021-03-31
Other
10,542 GBP2022-03-31
10,542 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
158,681 GBP2022-03-31
158,681 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
13,832 GBP2022-03-31
13,832 GBP2021-03-31
Motor vehicles
95,890 GBP2022-03-31
95,890 GBP2021-03-31
Other
8,257 GBP2022-03-31
8,257 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,979 GBP2022-03-31
117,979 GBP2021-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
4,652 GBP2022-03-31
4,652 GBP2021-03-31
Motor vehicles
33,765 GBP2022-03-31
33,765 GBP2021-03-31
Other
2,285 GBP2022-03-31
2,285 GBP2021-03-31
Value of work in progress
143,864 GBP2021-03-31
Trade Debtors/Trade Receivables
73,525 GBP2022-03-31
987,380 GBP2021-03-31
Other Debtors
-1 GBP2022-03-31
276,946 GBP2021-03-31
Debtors
Current
73,524 GBP2022-03-31
1,264,326 GBP2021-03-31
Total Borrowings
Current, Amounts falling due within one year
37,591 GBP2022-03-31
15,076 GBP2021-03-31
Trade Creditors/Trade Payables
229,477 GBP2022-03-31
154,089 GBP2021-03-31
Taxation/Social Security Payable
496,900 GBP2022-03-31
128,128 GBP2021-03-31
Accrued Liabilities
57,302 GBP2021-03-31
Other Creditors
3,207 GBP2022-03-31
297,110 GBP2021-03-31
Total Borrowings
Non-current, Amounts falling due after one year
393,939 GBP2022-03-31
469,697 GBP2021-03-31
Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-03-31
100 shares2021-03-31
Par Value of Share
Class 2 ordinary share
12021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2022-03-31
1 shares2021-03-31
Par Value of Share
Class 3 ordinary share
12021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2022-03-31
1 shares2021-03-31
Par Value of Share
Class 4 ordinary share
12021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2022-03-31
1 shares2021-03-31
Number of Shares Issued (Fully Paid)
105 shares2022-03-31
905 shares2021-03-31
Nominal value of allotted share capital
105 GBP2021-04-01 ~ 2022-03-31
800,105 GBP2020-04-01 ~ 2021-03-31
Bank Borrowings
Non-current
393,939 GBP2022-03-31
469,697 GBP2021-03-31
Other Remaining Borrowings
Current
33,838 GBP2022-03-31
Total Borrowings
Current
37,591 GBP2022-03-31
15,076 GBP2021-03-31
Director Remuneration
124,800 GBP2021-04-01 ~ 2022-03-31
17,072 GBP2020-04-01 ~ 2021-03-31