Turnover/Revenue
11,064,614 GBP2024-04-01 ~ 2025-03-31
9,419,506 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
5,523,947 GBP2024-04-01 ~ 2025-03-31
3,455,398 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,540,667 GBP2024-04-01 ~ 2025-03-31
5,964,108 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,247,689 GBP2024-04-01 ~ 2025-03-31
2,082,383 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
4,295,613 GBP2024-04-01 ~ 2025-03-31
3,890,358 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
13,633 GBP2024-04-01 ~ 2025-03-31
3,452 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
1,435 GBP2024-04-01 ~ 2025-03-31
22,180 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,307,811 GBP2024-04-01 ~ 2025-03-31
3,726,619 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,100,791 GBP2024-04-01 ~ 2025-03-31
1,018,329 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,207,020 GBP2024-04-01 ~ 2025-03-31
2,708,290 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
3,207,020 GBP2024-04-01 ~ 2025-03-31
2,708,290 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
1,064,963 GBP2025-03-31
1,129,571 GBP2024-03-31
Property, Plant & Equipment
66,933 GBP2025-03-31
28,684 GBP2024-03-31
Fixed Assets - Investments
200,000 GBP2025-03-31
Fixed Assets
1,331,896 GBP2025-03-31
1,158,255 GBP2024-03-31
Total Inventories
1,261,784 GBP2025-03-31
876,877 GBP2024-03-31
Debtors
5,277,977 GBP2025-03-31
3,414,915 GBP2024-03-31
Cash at bank and in hand
645,658 GBP2025-03-31
376,254 GBP2024-03-31
Current Assets
7,185,419 GBP2025-03-31
4,668,046 GBP2024-03-31
Creditors
Current
2,210,079 GBP2025-03-31
2,726,085 GBP2024-03-31
Net Current Assets/Liabilities
4,975,340 GBP2025-03-31
1,941,961 GBP2024-03-31
Total Assets Less Current Liabilities
6,307,236 GBP2025-03-31
3,100,216 GBP2024-03-31
Equity
Called up share capital
11,000 GBP2025-03-31
11,000 GBP2024-03-31
11,000 GBP2023-03-31
Retained earnings (accumulated losses)
6,296,236 GBP2025-03-31
3,089,216 GBP2024-03-31
3,559,015 GBP2023-03-31
Equity
6,307,236 GBP2025-03-31
3,100,216 GBP2024-03-31
3,570,015 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,178,089 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,178,089 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,207,020 GBP2024-04-01 ~ 2025-03-31
2,708,290 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,217,395 GBP2024-04-01 ~ 2025-03-31
3,389,484 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
517,782 GBP2024-04-01 ~ 2025-03-31
381,961 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
462,648 GBP2024-04-01 ~ 2025-03-31
393,314 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,197,825 GBP2024-04-01 ~ 2025-03-31
4,164,759 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
772024-04-01 ~ 2025-03-31
722023-04-01 ~ 2024-03-31
Director Remuneration
44,473 GBP2024-04-01 ~ 2025-03-31
832,491 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
36,134 GBP2024-04-01 ~ 2025-03-31
28,163 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,032 GBP2024-04-01 ~ 2025-03-31
8,750 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
1,100,791 GBP2024-04-01 ~ 2025-03-31
1,046,881 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,076,953 GBP2024-04-01 ~ 2025-03-31
931,655 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
2,699,181 GBP2025-03-31
2,632,181 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,634,218 GBP2025-03-31
1,502,610 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
131,608 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
1,064,963 GBP2025-03-31
1,129,571 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
57,092 GBP2025-03-31
17,111 GBP2024-03-31
Computers
75,976 GBP2025-03-31
74,272 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
133,068 GBP2025-03-31
91,383 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,449 GBP2024-04-01 ~ 2025-03-31
Computers
-30,249 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-32,698 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
17,340 GBP2025-03-31
8,969 GBP2024-03-31
Computers
48,795 GBP2025-03-31
53,730 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,135 GBP2025-03-31
62,699 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,820 GBP2024-04-01 ~ 2025-03-31
Computers
25,314 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,134 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,449 GBP2024-04-01 ~ 2025-03-31
Computers
-30,249 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,698 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
39,752 GBP2025-03-31
8,142 GBP2024-03-31
Computers
27,181 GBP2025-03-31
20,542 GBP2024-03-31
Investments in Group Undertakings
Additions to investments
200,000 GBP2025-03-31
Cost valuation
200,000 GBP2025-03-31
Investments in Group Undertakings
200,000 GBP2025-03-31
Value of work in progress
1,261,784 GBP2025-03-31
876,877 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,147,452 GBP2025-03-31
3,316,761 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
887,173 GBP2025-03-31
Other Debtors
Current
34,529 GBP2025-03-31
5,648 GBP2024-03-31
Prepayments/Accrued Income
Current
208,823 GBP2025-03-31
92,506 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
5,277,977 GBP2025-03-31
3,414,915 GBP2024-03-31
Other Remaining Borrowings
Current
1,020,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
136,591 GBP2025-03-31
75,456 GBP2024-03-31
Amounts owed to group undertakings
Current
173,940 GBP2025-03-31
Corporation Tax Payable
Current
771,559 GBP2025-03-31
597,696 GBP2024-03-31
Other Taxation & Social Security Payable
Current
138,826 GBP2025-03-31
107,975 GBP2024-03-31
Other Creditors
Current
47,699 GBP2025-03-31
190,885 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
161,250 GBP2025-03-31
40,481 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,750 GBP2025-03-31
19,500 GBP2024-03-31
Between one and five year
471,750 GBP2025-03-31
58,500 GBP2024-03-31
All periods
635,500 GBP2025-03-31
78,000 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,207,020 GBP2024-04-01 ~ 2025-03-31