Cost of Sales
-31,916,497 GBP2023-10-01 ~ 2024-09-30
-38,213,820 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-8,180,030 GBP2023-10-01 ~ 2024-09-30
-5,455,678 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
51,270 GBP2023-10-01 ~ 2024-09-30
59,324 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-110,095 GBP2023-10-01 ~ 2024-09-30
-22,463 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,131,266 GBP2023-10-01 ~ 2024-09-30
8,401,196 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
6,008,722 GBP2023-10-01 ~ 2024-09-30
11,650,667 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
6,008,722 GBP2023-10-01 ~ 2024-09-30
11,650,667 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
8,777,799 GBP2024-09-30
4,209,725 GBP2023-09-30
Fixed Assets - Investments
12,449,193 GBP2024-09-30
12,164,254 GBP2023-09-30
Fixed Assets
21,226,992 GBP2024-09-30
16,373,979 GBP2023-09-30
Debtors
15,277,313 GBP2024-09-30
12,367,601 GBP2023-09-30
Cash at bank and in hand
19,433,224 GBP2024-09-30
21,018,892 GBP2023-09-30
Current Assets
34,710,537 GBP2024-09-30
33,386,493 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-5,773,123 GBP2024-09-30
Net Current Assets/Liabilities
28,937,414 GBP2024-09-30
28,916,242 GBP2023-09-30
Total Assets Less Current Liabilities
50,164,406 GBP2024-09-30
45,290,221 GBP2023-09-30
Net Assets/Liabilities
47,721,425 GBP2024-09-30
42,712,703 GBP2023-09-30
Equity
Called up share capital
200 GBP2024-09-30
200 GBP2023-09-30
200 GBP2022-09-30
Retained earnings (accumulated losses)
47,721,225 GBP2024-09-30
42,712,503 GBP2023-09-30
32,261,836 GBP2022-09-30
Equity
47,721,425 GBP2024-09-30
42,712,703 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
6,008,722 GBP2023-10-01 ~ 2024-09-30
11,650,667 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,000,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
25,950 GBP2023-10-01 ~ 2024-09-30
24,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
3232023-10-01 ~ 2024-09-30
2942022-10-01 ~ 2023-09-30
Wages/Salaries
14,135,708 GBP2023-10-01 ~ 2024-09-30
12,501,641 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
282,473 GBP2023-10-01 ~ 2024-09-30
221,192 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
16,047,454 GBP2023-10-01 ~ 2024-09-30
14,013,378 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
858,407 GBP2023-10-01 ~ 2024-09-30
1,073,082 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
278,922 GBP2023-10-01 ~ 2024-09-30
710,641 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,386,844 GBP2024-09-30
1,310,318 GBP2023-09-30
Plant and equipment
223,360 GBP2024-09-30
223,360 GBP2023-09-30
Furniture and fittings
3,154,074 GBP2024-09-30
2,175,285 GBP2023-09-30
Computers
4,028,275 GBP2024-09-30
3,219,349 GBP2023-09-30
Motor vehicles
614,845 GBP2024-09-30
281,007 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
13,407,398 GBP2024-09-30
7,209,319 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
-11,665 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-3,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-14,665 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
239,913 GBP2024-09-30
0 GBP2023-09-30
Plant and equipment
223,360 GBP2024-09-30
223,360 GBP2023-09-30
Furniture and fittings
1,368,851 GBP2024-09-30
739,167 GBP2023-09-30
Computers
2,641,275 GBP2024-09-30
2,023,648 GBP2023-09-30
Motor vehicles
156,200 GBP2024-09-30
13,419 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,629,599 GBP2024-09-30
2,999,594 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
239,913 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
629,684 GBP2023-10-01 ~ 2024-09-30
Computers
617,627 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
142,781 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,630,005 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
5,146,931 GBP2024-09-30
1,310,318 GBP2023-09-30
Plant and equipment
0 GBP2024-09-30
0 GBP2023-09-30
Furniture and fittings
1,785,223 GBP2024-09-30
1,436,118 GBP2023-09-30
Computers
1,387,000 GBP2024-09-30
1,195,701 GBP2023-09-30
Motor vehicles
458,645 GBP2024-09-30
267,588 GBP2023-09-30
Amounts invested in assets
Non-current
12,449,193 GBP2024-09-30
12,164,254 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,142,272 GBP2024-09-30
2,619,871 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
3,156,325 GBP2024-09-30
3,278,236 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
7,626,564 GBP2024-09-30
1,774,496 GBP2023-09-30
Other Debtors
Current
190,271 GBP2024-09-30
635,660 GBP2023-09-30
Prepayments/Accrued Income
Current
2,161,881 GBP2024-09-30
3,567,052 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
15,277,313 GBP2024-09-30
Amounts falling due within one year, Current
12,367,601 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
649,437 GBP2024-09-30
617,330 GBP2023-09-30
Trade Creditors/Trade Payables
Current
203,267 GBP2024-09-30
206,611 GBP2023-09-30
Amounts owed to group undertakings
Current
657,316 GBP2024-09-30
100 GBP2023-09-30
Other Taxation & Social Security Payable
Current
0 GBP2024-09-30
13,214 GBP2023-09-30
Other Creditors
Current
829,466 GBP2024-09-30
6,352 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
2,433,637 GBP2024-09-30
3,626,644 GBP2023-09-30
Creditors
Current
5,773,123 GBP2024-09-30
4,470,251 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,356,868 GBP2024-09-30
1,770,273 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
649,437 GBP2024-09-30
617,330 GBP2023-09-30
Minimum gross finance lease payments owing
2,006,305 GBP2024-09-30
2,387,603 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,370 GBP2024-09-30
491,282 GBP2023-09-30
Between two and five year
3,360,000 GBP2024-09-30
2,742,491 GBP2023-09-30
More than five year
3,220,000 GBP2024-09-30
4,060,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,723,370 GBP2024-09-30
7,293,773 GBP2023-09-30