Cost of Sales
-38,213,820 GBP2022-10-01 ~ 2023-09-30
-36,818,574 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-5,455,678 GBP2022-10-01 ~ 2023-09-30
-4,466,925 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
59,324 GBP2022-10-01 ~ 2023-09-30
1,065 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
8,401,196 GBP2022-10-01 ~ 2023-09-30
10,472,910 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
11,650,667 GBP2022-10-01 ~ 2023-09-30
13,874,121 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
11,650,667 GBP2022-10-01 ~ 2023-09-30
13,874,121 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
4,209,725 GBP2023-09-30
1,520,810 GBP2022-09-30
Fixed Assets - Investments
12,164,254 GBP2023-09-30
8,798,778 GBP2022-09-30
Fixed Assets
16,373,979 GBP2023-09-30
10,319,588 GBP2022-09-30
Debtors
12,367,601 GBP2023-09-30
11,632,627 GBP2022-09-30
Cash at bank and in hand
21,018,892 GBP2023-09-30
15,078,024 GBP2022-09-30
Current Assets
33,386,493 GBP2023-09-30
26,710,651 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,470,251 GBP2023-09-30
-4,768,203 GBP2022-09-30
Net Current Assets/Liabilities
28,916,242 GBP2023-09-30
21,942,448 GBP2022-09-30
Total Assets Less Current Liabilities
45,290,221 GBP2023-09-30
32,262,036 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-1,770,273 GBP2023-09-30
0 GBP2022-09-30
Net Assets/Liabilities
42,712,703 GBP2023-09-30
32,262,036 GBP2022-09-30
Equity
Called up share capital
200 GBP2023-09-30
200 GBP2022-09-30
200 GBP2021-09-30
Retained earnings (accumulated losses)
42,712,503 GBP2023-09-30
32,261,836 GBP2022-09-30
18,812,715 GBP2021-09-30
Equity
42,712,703 GBP2023-09-30
32,262,036 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
11,650,667 GBP2022-10-01 ~ 2023-09-30
13,874,121 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-425,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-1,200,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
24,000 GBP2022-10-01 ~ 2023-09-30
19,250 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
2942022-10-01 ~ 2023-09-30
2432021-10-01 ~ 2022-09-30
Wages/Salaries
12,501,641 GBP2022-10-01 ~ 2023-09-30
9,198,984 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
221,192 GBP2022-10-01 ~ 2023-09-30
152,208 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
14,013,378 GBP2022-10-01 ~ 2023-09-30
10,299,591 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
1,073,082 GBP2022-10-01 ~ 2023-09-30
796,284 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
710,641 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,310,318 GBP2023-09-30
54,000 GBP2022-09-30
Plant and equipment
223,360 GBP2023-09-30
223,360 GBP2022-09-30
Furniture and fittings
2,175,285 GBP2023-09-30
953,889 GBP2022-09-30
Computers
3,219,349 GBP2023-09-30
2,621,657 GBP2022-09-30
Motor vehicles
281,007 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
7,209,319 GBP2023-09-30
3,852,906 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-7,660 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-7,660 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2023-09-30
0 GBP2022-09-30
Plant and equipment
223,360 GBP2023-09-30
223,360 GBP2022-09-30
Furniture and fittings
739,167 GBP2023-09-30
590,969 GBP2022-09-30
Computers
2,023,648 GBP2023-09-30
1,517,767 GBP2022-09-30
Motor vehicles
13,419 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,999,594 GBP2023-09-30
2,332,096 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
148,198 GBP2022-10-01 ~ 2023-09-30
Computers
505,881 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
13,419 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
667,498 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
1,310,318 GBP2023-09-30
54,000 GBP2022-09-30
Plant and equipment
0 GBP2023-09-30
0 GBP2022-09-30
Furniture and fittings
1,436,118 GBP2023-09-30
362,920 GBP2022-09-30
Computers
1,195,701 GBP2023-09-30
1,103,890 GBP2022-09-30
Motor vehicles
267,588 GBP2023-09-30
0 GBP2022-09-30
Amounts invested in assets
Non-current
12,164,254 GBP2023-09-30
8,798,778 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,619,871 GBP2023-09-30
2,142,564 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
3,278,236 GBP2023-09-30
3,401,192 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,774,496 GBP2023-09-30
956,978 GBP2022-09-30
Other Debtors
Current
635,660 GBP2023-09-30
846,135 GBP2022-09-30
Prepayments/Accrued Income
Current
3,567,052 GBP2023-09-30
3,614,835 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
12,367,601 GBP2023-09-30
11,632,627 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
617,330 GBP2023-09-30
0 GBP2022-09-30
Trade Creditors/Trade Payables
Current
206,611 GBP2023-09-30
313,370 GBP2022-09-30
Amounts owed to group undertakings
Current
100 GBP2023-09-30
0 GBP2022-09-30
Other Taxation & Social Security Payable
Current
13,214 GBP2023-09-30
7,039 GBP2022-09-30
Other Creditors
Current
6,352 GBP2023-09-30
6,474 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
3,626,644 GBP2023-09-30
4,441,320 GBP2022-09-30
Creditors
Current
4,470,251 GBP2023-09-30
4,768,203 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,770,273 GBP2023-09-30
0 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
617,330 GBP2023-09-30
0 GBP2022-09-30
Minimum gross finance lease payments owing
2,387,603 GBP2023-09-30
0 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
491,282 GBP2023-09-30
478,362 GBP2022-09-30
Between two and five year
2,742,491 GBP2023-09-30
573,411 GBP2022-09-30
More than five year
4,060,000 GBP2023-09-30
0 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,293,773 GBP2023-09-30
1,051,773 GBP2022-09-30