Property, Plant & Equipment
212,481 GBP2023-12-30
206,290 GBP2022-12-30
Fixed Assets - Investments
8,000 GBP2023-12-30
8,000 GBP2022-12-30
Fixed Assets
220,481 GBP2023-12-30
214,290 GBP2022-12-30
Debtors
620,337 GBP2023-12-30
648,930 GBP2022-12-30
Cash at bank and in hand
243,203 GBP2023-12-30
68,695 GBP2022-12-30
Current Assets
863,540 GBP2023-12-30
717,625 GBP2022-12-30
Creditors
Current
681,889 GBP2023-12-30
460,050 GBP2022-12-30
Net Current Assets/Liabilities
181,651 GBP2023-12-30
257,575 GBP2022-12-30
Total Assets Less Current Liabilities
402,132 GBP2023-12-30
471,865 GBP2022-12-30
Creditors
Non-current
98,679 GBP2023-12-30
170,349 GBP2022-12-30
Net Assets/Liabilities
303,453 GBP2023-12-30
301,516 GBP2022-12-30
Equity
Called up share capital
16,150 GBP2023-12-30
16,150 GBP2022-12-30
Capital redemption reserve
4,850 GBP2023-12-30
4,850 GBP2022-12-30
Retained earnings (accumulated losses)
282,453 GBP2023-12-30
280,516 GBP2022-12-30
Equity
303,453 GBP2023-12-30
301,516 GBP2022-12-30
Average Number of Employees
102022-12-31 ~ 2023-12-30
92022-01-01 ~ 2022-12-30
Intangible Assets - Gross Cost
Net goodwill
259,484 GBP2022-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
259,484 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
38,347 GBP2023-12-30
38,347 GBP2022-12-30
Furniture and fittings
9,612 GBP2023-12-30
8,484 GBP2022-12-30
Motor vehicles
211,941 GBP2023-12-30
189,986 GBP2022-12-30
Computers
290,371 GBP2023-12-30
281,251 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
550,271 GBP2023-12-30
518,068 GBP2022-12-30
Property, Plant & Equipment - Disposals
Motor vehicles
-74,695 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Disposals
-74,695 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,149 GBP2023-12-30
36,974 GBP2022-12-30
Furniture and fittings
7,421 GBP2023-12-30
6,373 GBP2022-12-30
Motor vehicles
114,624 GBP2023-12-30
109,707 GBP2022-12-30
Computers
177,596 GBP2023-12-30
158,724 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
337,790 GBP2023-12-30
311,778 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,175 GBP2022-12-31 ~ 2023-12-30
Furniture and fittings
1,048 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
37,073 GBP2022-12-31 ~ 2023-12-30
Computers
18,872 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,168 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-32,156 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,156 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Plant and equipment
198 GBP2023-12-30
1,373 GBP2022-12-30
Furniture and fittings
2,191 GBP2023-12-30
2,111 GBP2022-12-30
Motor vehicles
97,317 GBP2023-12-30
80,279 GBP2022-12-30
Computers
112,775 GBP2023-12-30
122,527 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
37,073 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
97,317 GBP2023-12-30
80,279 GBP2022-12-30
Investments in Group Undertakings
Cost valuation
8,000 GBP2022-12-30
Investments in Group Undertakings
8,000 GBP2023-12-30
8,000 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
359,405 GBP2023-12-30
354,139 GBP2022-12-30
Amounts Owed by Group Undertakings
Current
19,093 GBP2023-12-30
27,731 GBP2022-12-30
Other Debtors
Current
12,400 GBP2023-12-30
59,300 GBP2022-12-30
Advances or credits given to directors
3,188 GBP2023-12-30
17,575 GBP2022-12-30
Amount of corporation tax that is recoverable
Current
5,932 GBP2023-12-30
5,932 GBP2022-12-30
Prepayments/Accrued Income
Current
220,319 GBP2023-12-30
184,253 GBP2022-12-30
Debtors
Amounts falling due within one year, Current
620,337 GBP2023-12-30
648,930 GBP2022-12-30
Bank Borrowings/Overdrafts
Current
52,789 GBP2023-12-30
50,072 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Current
21,534 GBP2023-12-30
12,270 GBP2022-12-30
Trade Creditors/Trade Payables
Current
407,838 GBP2023-12-30
230,932 GBP2022-12-30
Amounts owed to group undertakings
Current
30,000 GBP2023-12-30
30,000 GBP2022-12-30
Corporation Tax Payable
Current
17,137 GBP2023-12-30
52,232 GBP2022-12-30
Other Taxation & Social Security Payable
Current
16,713 GBP2023-12-30
8,681 GBP2022-12-30
Amount of value-added tax that is payable
24,739 GBP2023-12-30
20,060 GBP2022-12-30
Other Creditors
Current
15,950 GBP2023-12-30
16,019 GBP2022-12-30
Accrued Liabilities
Current
95,189 GBP2023-12-30
39,784 GBP2022-12-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
56,269 GBP2023-12-30
52,614 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Non-current
19,428 GBP2022-12-30
Between one and five year, hire purchase agreements
19,428 GBP2022-12-30
hire purchase agreements
21,534 GBP2023-12-30
31,698 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,550 GBP2023-12-30
13,860 GBP2022-12-30
Between one and five year
25,500 GBP2023-12-30
More than five year
74,800 GBP2023-12-30
All periods
121,850 GBP2023-12-30
13,860 GBP2022-12-30