Average Number of Employees
272020-01-01 ~ 2021-03-31
182019-01-01 ~ 2019-12-31
Intangible Assets
13,070 GBP2021-03-31
23,388 GBP2019-12-31
Property, Plant & Equipment
167,579 GBP2021-03-31
87,424 GBP2019-12-31
Fixed Assets
180,649 GBP2021-03-31
110,812 GBP2019-12-31
Total Inventories
700,773 GBP2021-03-31
271,697 GBP2019-12-31
Debtors
Current
4,314,985 GBP2021-03-31
2,274,823 GBP2019-12-31
Cash at bank and in hand
969,059 GBP2021-03-31
946,273 GBP2019-12-31
Current Assets
5,984,817 GBP2021-03-31
3,492,793 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-1,164,597 GBP2021-03-31
-700,567 GBP2019-12-31
Net Current Assets/Liabilities
4,820,220 GBP2021-03-31
2,792,226 GBP2019-12-31
Total Assets Less Current Liabilities
5,000,869 GBP2021-03-31
2,903,038 GBP2019-12-31
Net Assets/Liabilities
4,972,753 GBP2021-03-31
2,889,887 GBP2019-12-31
Equity
Called up share capital
130 GBP2021-03-31
130 GBP2019-12-31
Retained earnings (accumulated losses)
4,972,623 GBP2021-03-31
2,889,757 GBP2019-12-31
Equity
4,972,753 GBP2021-03-31
2,889,887 GBP2019-12-31
Intangible Assets - Gross Cost
Goodwill
24,764 GBP2021-03-31
24,764 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
11,694 GBP2021-03-31
1,376 GBP2019-12-31
Intangible Assets
Goodwill
13,070 GBP2021-03-31
23,388 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,412 GBP2021-03-31
24,450 GBP2019-12-31
Motor vehicles
93,784 GBP2021-03-31
93,784 GBP2019-12-31
Furniture and fittings
9,612 GBP2021-03-31
3,157 GBP2019-12-31
Computers
31,347 GBP2021-03-31
11,006 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
257,403 GBP2021-03-31
132,397 GBP2019-12-31
Buildings
72,248 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,429 GBP2019-12-31
Motor vehicles
26,910 GBP2019-12-31
Furniture and fittings
985 GBP2019-12-31
Computers
3,649 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
44,973 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,864 GBP2020-01-01 ~ 2021-03-31
Motor vehicles, Owned/Freehold
20,898 GBP2020-01-01 ~ 2021-03-31
Furniture and fittings, Owned/Freehold
1,665 GBP2020-01-01 ~ 2021-03-31
Computers, Owned/Freehold
10,534 GBP2020-01-01 ~ 2021-03-31
Owned/Freehold
44,851 GBP2020-01-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,293 GBP2021-03-31
Motor vehicles
47,808 GBP2021-03-31
Furniture and fittings
2,650 GBP2021-03-31
Computers
14,183 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,824 GBP2021-03-31
Property, Plant & Equipment
Buildings
67,358 GBP2021-03-31
Plant and equipment
30,119 GBP2021-03-31
11,021 GBP2019-12-31
Motor vehicles
45,976 GBP2021-03-31
66,874 GBP2019-12-31
Furniture and fittings
6,962 GBP2021-03-31
2,172 GBP2019-12-31
Computers
17,164 GBP2021-03-31
7,357 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,307,540 GBP2021-03-31
729,110 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
2,661,992 GBP2021-03-31
1,491,702 GBP2019-12-31
Other Debtors
Current
158,341 GBP2021-03-31
6,600 GBP2019-12-31
Prepayments/Accrued Income
Current
187,112 GBP2021-03-31
47,411 GBP2019-12-31
Trade Creditors/Trade Payables
Current
853,233 GBP2021-03-31
151,875 GBP2019-12-31
Corporation Tax Payable
Current
191,170 GBP2021-03-31
356,325 GBP2019-12-31
Taxation/Social Security Payable
Current
50,571 GBP2021-03-31
169,218 GBP2019-12-31
Other Creditors
Current
7,471 GBP2021-03-31
6,564 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
62,152 GBP2021-03-31
16,585 GBP2019-12-31
Creditors
Current
1,164,597 GBP2021-03-31
700,567 GBP2019-12-31
Net Deferred Tax Liability/Asset
28,116 GBP2021-03-31
13,151 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,965 GBP2020-01-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
28,116 GBP2021-03-31
13,151 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-03-31
100 shares2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2021-03-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2020-01-01 ~ 2021-03-31
100 GBP2019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30 shares2021-03-31
30 shares2019-12-31
Par Value of Share
Class 2 ordinary share
12020-01-01 ~ 2021-03-31
Nominal value of allotted share capital
Class 2 ordinary share
30 GBP2020-01-01 ~ 2021-03-31
30 GBP2019-01-01 ~ 2019-12-31