Average Number of Employees
112023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Profit/Loss
144,632 GBP2023-01-01 ~ 2023-12-31
274,264 GBP2022-01-01 ~ 2022-12-31
Other Investments Other Than Loans
Non-current
272,517 GBP2023-12-31
254,227 GBP2022-12-31
Turnover/Revenue
512,650 GBP2023-01-01 ~ 2023-12-31
723,280 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
32,252 GBP2023-01-01 ~ 2023-12-31
71,933 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
480,398 GBP2023-01-01 ~ 2023-12-31
651,347 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
349,461 GBP2023-01-01 ~ 2023-12-31
299,548 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
130,937 GBP2023-01-01 ~ 2023-12-31
351,799 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
58,221 GBP2023-01-01 ~ 2023-12-31
-18,072 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
6 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
189,158 GBP2023-01-01 ~ 2023-12-31
337,721 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
44,526 GBP2023-01-01 ~ 2023-12-31
63,457 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
144,632 GBP2023-01-01 ~ 2023-12-31
274,264 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-71,400 GBP2023-01-01 ~ 2023-12-31
-220,000 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
972,987 GBP2023-12-31
899,755 GBP2022-12-31
845,491 GBP2021-12-31
Property, Plant & Equipment
11,102 GBP2023-12-31
18,488 GBP2022-12-31
Fixed Assets - Investments
272,517 GBP2023-12-31
254,227 GBP2022-12-31
Fixed Assets
283,619 GBP2023-12-31
272,715 GBP2022-12-31
Debtors
893,915 GBP2023-12-31
827,296 GBP2022-12-31
Cash at bank and in hand
30,045 GBP2023-12-31
44,740 GBP2022-12-31
Current Assets
923,960 GBP2023-12-31
872,036 GBP2022-12-31
Net Current Assets/Liabilities
692,343 GBP2023-12-31
630,437 GBP2022-12-31
Total Assets Less Current Liabilities
975,962 GBP2023-12-31
903,152 GBP2022-12-31
Net Assets/Liabilities
973,387 GBP2023-12-31
900,155 GBP2022-12-31
Equity
Called up share capital
400 GBP2023-12-31
400 GBP2022-12-31
Equity
973,387 GBP2023-12-31
900,155 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,500 GBP2023-12-31
36,838 GBP2022-12-31
Motor vehicles
13,337 GBP2023-12-31
13,337 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
34,018 GBP2023-12-31
73,982 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-26,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-42,204 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,069 GBP2023-12-31
24,497 GBP2022-12-31
Motor vehicles
13,337 GBP2023-12-31
13,337 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,916 GBP2023-12-31
55,494 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,737 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,306 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-25,165 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
7,431 GBP2023-12-31
12,341 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
272,517 GBP2023-12-31
254,227 GBP2022-12-31
Non-current
272,517 GBP2023-12-31
254,227 GBP2022-12-31
Trade Debtors/Trade Receivables
144,674 GBP2023-12-31
162,029 GBP2022-12-31
Other Debtors
749,241 GBP2023-12-31
665,267 GBP2022-12-31
Amounts falling due after one year
711,777 GBP2023-12-31
554,775 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
26,724 GBP2023-12-31
28,199 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
60,006 GBP2023-12-31
76,773 GBP2022-12-31
Other Creditors
Amounts falling due within one year
144,887 GBP2023-12-31
136,627 GBP2022-12-31
Advances or credits given to directors
71,400 GBP2022-12-31
291,400 GBP2021-12-31
Advances or credits repaid by directors
-71,400 GBP2023-01-01 ~ 2023-12-31
-220,000 GBP2022-01-01 ~ 2022-12-31