Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
360,000 GBP2024-03-31
400,000 GBP2023-03-31
Property, Plant & Equipment
6,167 GBP2023-03-31
Fixed Assets
360,000 GBP2024-03-31
406,167 GBP2023-03-31
Total Inventories
28,256 GBP2024-03-31
72,625 GBP2023-03-31
Debtors
1,166,289 GBP2024-03-31
911,934 GBP2023-03-31
Cash at bank and in hand
237 GBP2024-03-31
279 GBP2023-03-31
Current Assets
1,194,782 GBP2024-03-31
984,838 GBP2023-03-31
Creditors
Current
1,545,795 GBP2024-03-31
1,187,531 GBP2023-03-31
Net Current Assets/Liabilities
-351,013 GBP2024-03-31
-202,693 GBP2023-03-31
Total Assets Less Current Liabilities
8,987 GBP2024-03-31
203,474 GBP2023-03-31
Creditors
Non-current
102,314 GBP2024-03-31
196,759 GBP2023-03-31
Net Assets/Liabilities
-93,327 GBP2024-03-31
6,715 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Share premium
384,977 GBP2024-03-31
384,977 GBP2023-03-31
Retained earnings (accumulated losses)
-478,404 GBP2024-03-31
-378,362 GBP2023-03-31
Equity
-93,327 GBP2024-03-31
6,715 GBP2023-03-31
Average Number of Employees
52023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
400,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
40,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
40,000 GBP2024-03-31
Intangible Assets
Development expenditure
360,000 GBP2024-03-31
400,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
619,169 GBP2023-03-31
Furniture and fittings
1,408 GBP2024-03-31
10,372 GBP2023-03-31
Computers
86,765 GBP2024-03-31
113,721 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
88,173 GBP2024-03-31
743,262 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-619,169 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-8,964 GBP2023-04-01 ~ 2024-03-31
Computers
-26,956 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-655,089 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
613,002 GBP2023-03-31
Furniture and fittings
1,408 GBP2024-03-31
10,372 GBP2023-03-31
Computers
86,765 GBP2024-03-31
113,721 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
88,173 GBP2024-03-31
737,095 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,013 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,013 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-619,015 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-8,964 GBP2023-04-01 ~ 2024-03-31
Computers
-26,956 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-654,935 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
6,167 GBP2023-03-31
Merchandise
28,256 GBP2024-03-31
72,625 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
8,019 GBP2024-03-31
40,685 GBP2023-03-31
Other Debtors
Current
106,785 GBP2024-03-31
14,700 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
219,072 GBP2024-03-31
136,000 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
2,137 GBP2024-03-31
23,146 GBP2023-03-31
Prepayments
Current
830,276 GBP2024-03-31
697,403 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,166,289 GBP2024-03-31
911,934 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
241,102 GBP2024-03-31
209,846 GBP2023-03-31
Trade Creditors/Trade Payables
Current
44,866 GBP2024-03-31
47,023 GBP2023-03-31
Other Taxation & Social Security Payable
Current
60 GBP2024-03-31
Other Creditors
Current
1,176,197 GBP2024-03-31
862,172 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
61,051 GBP2024-03-31
43,100 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
94,444 GBP2024-03-31
94,444 GBP2023-03-31
Bank Overdrafts
Secured
146,658 GBP2024-03-31
115,402 GBP2023-03-31
Bank Borrowings
Secured
196,758 GBP2024-03-31
291,203 GBP2023-03-31
Total Borrowings
Secured
343,416 GBP2024-03-31
406,605 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31