Property, Plant & Equipment
42,737,189 GBP2023-12-31
45,279,140 GBP2022-12-31
Investment Property
300,000 GBP2023-12-31
355,524 GBP2022-12-31
Fixed Assets - Investments
505 GBP2023-12-31
400 GBP2022-12-31
Fixed Assets
43,037,694 GBP2023-12-31
45,635,064 GBP2022-12-31
Debtors
9,085,907 GBP2023-12-31
6,903,120 GBP2022-12-31
Cash at bank and in hand
4,404,675 GBP2023-12-31
5,344,596 GBP2022-12-31
Current Assets
18,080,538 GBP2023-12-31
16,805,649 GBP2022-12-31
Net Assets/Liabilities
44,316,245 GBP2023-12-31
42,759,576 GBP2022-12-31
Equity
Called up share capital
435,900 GBP2023-12-31
435,900 GBP2022-12-31
435,900 GBP2021-12-31
Revaluation reserve
22,002,108 GBP2023-12-31
23,487,873 GBP2022-12-31
20,748,177 GBP2021-12-31
Retained earnings (accumulated losses)
21,878,237 GBP2023-12-31
18,835,803 GBP2022-12-31
14,485,265 GBP2021-12-31
Profit/Loss
1,825,437 GBP2023-01-01 ~ 2023-12-31
4,977,291 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
5,950,715 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
7,716,987 GBP2022-01-01 ~ 2022-12-31
Equity
44,316,245 GBP2023-12-31
Cash and Cash Equivalents
6,711,813 GBP2021-12-31
Average Number of Employees
742023-01-01 ~ 2023-12-31
702022-01-01 ~ 2022-12-31
Wages/Salaries
2,218,755 GBP2023-01-01 ~ 2023-12-31
2,009,774 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,883 GBP2023-01-01 ~ 2023-12-31
71,809 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,490,121 GBP2023-01-01 ~ 2023-12-31
2,289,621 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Net goodwill
626,753 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
42,464,669 GBP2023-12-31
45,211,443 GBP2022-12-31
Improvements to leasehold property
19,046 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
4,460,996 GBP2023-12-31
4,294,050 GBP2022-12-31
Furniture and fittings
567,825 GBP2023-12-31
497,691 GBP2022-12-31
Motor vehicles
267,560 GBP2023-12-31
267,560 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
47,780,096 GBP2023-12-31
50,270,744 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-220,902 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-3,584,146 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,318,659 GBP2023-12-31
1,422,247 GBP2022-12-31
Improvements to leasehold property
3,809 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
3,224,671 GBP2023-12-31
3,129,952 GBP2022-12-31
Furniture and fittings
330,466 GBP2023-12-31
305,856 GBP2022-12-31
Motor vehicles
165,302 GBP2023-12-31
133,549 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,042,907 GBP2023-12-31
4,991,604 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
121,956 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
3,809 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
198,315 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
24,610 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
31,753 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
380,443 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-103,596 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-329,140 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
41,146,010 GBP2023-12-31
43,789,196 GBP2022-12-31
Improvements to leasehold property
15,237 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
1,236,325 GBP2023-12-31
1,164,098 GBP2022-12-31
Furniture and fittings
237,359 GBP2023-12-31
191,835 GBP2022-12-31
Motor vehicles
102,258 GBP2023-12-31
134,011 GBP2022-12-31
Investments in Subsidiaries
505 GBP2023-12-31
400 GBP2022-12-31
Finished Goods/Goods for Resale
3,661,074 GBP2023-12-31
3,374,268 GBP2022-12-31
Trade Debtors/Trade Receivables
2,497,778 GBP2023-12-31
2,380,552 GBP2022-12-31
Amount of corporation tax that is recoverable
290,143 GBP2023-12-31
290,143 GBP2022-12-31
Other Debtors
Current
2,473,833 GBP2023-12-31
1,138,538 GBP2022-12-31
Prepayments/Accrued Income
Current
204,560 GBP2023-12-31
122,198 GBP2022-12-31
Other Debtors
Non-current
167,214 GBP2023-12-31
191,042 GBP2022-12-31
Other Remaining Borrowings
Current
111,207 GBP2023-12-31
112,953 GBP2022-12-31
Corporation Tax Payable
Current
-47,124 GBP2023-12-31
693,823 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
1,071,898 GBP2022-12-31
Creditors
Current
6,092,077 GBP2023-12-31
8,864,545 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,773,701 GBP2023-12-31
1,810,307 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
1,433,333 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
111,207 GBP2023-12-31
1,546,286 GBP2022-12-31
Non-current, Amounts falling due after one year
1,773,701 GBP2023-12-31
1,810,307 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
448,246 GBP2023-01-01 ~ 2023-12-31
1,271,827 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
311,896 GBP2023-01-01 ~ 2023-12-31
201,401 GBP2022-01-01 ~ 2022-12-31