Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,803 GBP2023-12-31
6,618 GBP2022-12-31
Fixed Assets - Investments
3,036,293 GBP2023-12-31
3,036,293 GBP2022-12-31
Fixed Assets
3,041,096 GBP2023-12-31
3,042,911 GBP2022-12-31
Total Inventories
4,044 GBP2023-12-31
1,289 GBP2022-12-31
Debtors
533,350 GBP2023-12-31
2,463 GBP2022-12-31
Cash at bank and in hand
123,026 GBP2023-12-31
602,531 GBP2022-12-31
Current Assets
660,420 GBP2023-12-31
606,283 GBP2022-12-31
Creditors
Current
1,806,393 GBP2023-12-31
1,235,477 GBP2022-12-31
Net Current Assets/Liabilities
-1,145,973 GBP2023-12-31
-629,194 GBP2022-12-31
Total Assets Less Current Liabilities
1,895,123 GBP2023-12-31
2,413,717 GBP2022-12-31
Creditors
Non-current
2,225,365 GBP2023-12-31
2,688,913 GBP2022-12-31
Net Assets/Liabilities
-330,242 GBP2023-12-31
-275,196 GBP2022-12-31
Equity
Called up share capital
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Retained earnings (accumulated losses)
-1,269,776 GBP2023-12-31
-1,214,730 GBP2022-12-31
Equity
-330,242 GBP2023-12-31
-275,196 GBP2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
84,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
84,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,722 GBP2023-12-31
4,213 GBP2022-12-31
Furniture and fittings
1,930 GBP2023-12-31
1,930 GBP2022-12-31
Computers
2,222 GBP2023-12-31
2,222 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,874 GBP2023-12-31
8,365 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-491 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-491 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,569 GBP2023-12-31
908 GBP2022-12-31
Furniture and fittings
631 GBP2023-12-31
306 GBP2022-12-31
Computers
871 GBP2023-12-31
533 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,071 GBP2023-12-31
1,747 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
661 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
325 GBP2023-01-01 ~ 2023-12-31
Computers
338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,324 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,153 GBP2023-12-31
3,305 GBP2022-12-31
Furniture and fittings
1,299 GBP2023-12-31
1,624 GBP2022-12-31
Computers
1,351 GBP2023-12-31
1,689 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
3,036,293 GBP2022-12-31
Investments in Group Undertakings
3,036,293 GBP2023-12-31
3,036,293 GBP2022-12-31
Merchandise
4,044 GBP2023-12-31
1,289 GBP2022-12-31
Other Debtors
Current
384,186 GBP2023-12-31
1,454 GBP2022-12-31
Prepayments/Accrued Income
Current
149,164 GBP2023-12-31
1,009 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
533,350 GBP2023-12-31
2,463 GBP2022-12-31
Trade Creditors/Trade Payables
Current
31,056 GBP2023-12-31
134,145 GBP2022-12-31
Amounts owed to group undertakings
Current
1,665,941 GBP2023-12-31
1,001,490 GBP2022-12-31
Other Creditors
Current
48,771 GBP2023-12-31
62,724 GBP2022-12-31
Accrued Liabilities
Current
53,754 GBP2023-12-31
34,691 GBP2022-12-31
Other Creditors
Non-current
2,225,365 GBP2023-12-31
2,688,913 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2023-12-31