Average Number of Employees
802022-11-01 ~ 2023-10-31
Profit/Loss
1,825,132 GBP2022-11-01 ~ 2023-10-31
1,437,629 GBP2021-11-01 ~ 2022-10-31
Turnover/Revenue
5,837,691 GBP2022-11-01 ~ 2023-10-31
4,574,318 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
8,822 GBP2022-11-01 ~ 2023-10-31
36,375 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
5,828,869 GBP2022-11-01 ~ 2023-10-31
4,537,943 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
3,570,396 GBP2022-11-01 ~ 2023-10-31
2,797,214 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
2,258,473 GBP2022-11-01 ~ 2023-10-31
1,743,229 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
1,033 GBP2022-11-01 ~ 2023-10-31
876 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
2,357,174 GBP2022-11-01 ~ 2023-10-31
1,744,040 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
532,042 GBP2022-11-01 ~ 2023-10-31
306,411 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
1,825,132 GBP2022-11-01 ~ 2023-10-31
1,437,629 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
205,381 GBP2023-10-31
198,782 GBP2022-10-31
Debtors
410,181 GBP2023-10-31
299,367 GBP2022-10-31
Cash at bank and in hand
5,137,932 GBP2023-10-31
4,028,354 GBP2022-10-31
Current Assets
5,548,113 GBP2023-10-31
4,327,721 GBP2022-10-31
Creditors
Amounts falling due within one year
581,372 GBP2023-10-31
332,513 GBP2022-10-31
Net Current Assets/Liabilities
4,966,741 GBP2023-10-31
3,995,208 GBP2022-10-31
Total Assets Less Current Liabilities
5,172,122 GBP2023-10-31
4,193,990 GBP2022-10-31
Creditors
Amounts falling due after one year
7,000 GBP2022-10-31
Net Assets/Liabilities
5,172,122 GBP2023-10-31
4,186,990 GBP2022-10-31
Equity
Called up share capital
30,000 GBP2023-10-31
30,000 GBP2022-10-31
30,000 GBP2021-10-31
Retained earnings (accumulated losses)
5,142,122 GBP2023-10-31
4,156,990 GBP2022-10-31
3,454,361 GBP2021-10-31
Equity
5,172,122 GBP2023-10-31
4,186,990 GBP2022-10-31
3,484,361 GBP2021-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,825,132 GBP2022-11-01 ~ 2023-10-31
1,437,629 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,825,132 GBP2022-11-01 ~ 2023-10-31
1,437,629 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-840,000 GBP2022-11-01 ~ 2023-10-31
-735,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-840,000 GBP2022-11-01 ~ 2023-10-31
-735,000 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-840,000 GBP2022-11-01 ~ 2023-10-31
-735,000 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
-840,000 GBP2022-11-01 ~ 2023-10-31
-735,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
53,672 GBP2022-11-01 ~ 2023-10-31
41,359 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
20.002022-11-01 ~ 2023-10-31
Motor vehicles
18.002022-11-01 ~ 2023-10-31
Wages/Salaries
2,018,378 GBP2022-11-01 ~ 2023-10-31
1,727,175 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
176,399 GBP2022-11-01 ~ 2023-10-31
163,958 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
393,939 GBP2022-11-01 ~ 2023-10-31
106,364 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,588,716 GBP2022-11-01 ~ 2023-10-31
1,997,497 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
183,374 GBP2022-11-01 ~ 2023-10-31
178,025 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
530,784 GBP2022-11-01 ~ 2023-10-31
331,367 GBP2021-11-01 ~ 2022-10-31
Dividends Paid on Shares
All ordinary shares
840,000 GBP2022-11-01 ~ 2023-10-31
735,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
176,175 GBP2023-10-31
161,282 GBP2022-10-31
Motor vehicles
177,986 GBP2023-10-31
164,562 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
354,161 GBP2023-10-31
325,844 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-39,571 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-39,571 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
120,528 GBP2023-10-31
97,252 GBP2022-10-31
Motor vehicles
28,252 GBP2023-10-31
29,810 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
148,780 GBP2023-10-31
127,062 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
23,276 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
30,396 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,672 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-31,954 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,954 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
55,647 GBP2023-10-31
64,030 GBP2022-10-31
Motor vehicles
149,734 GBP2023-10-31
134,752 GBP2022-10-31
Trade Debtors/Trade Receivables
206,001 GBP2023-10-31
244,184 GBP2022-10-31
Prepayments/Accrued Income
73,847 GBP2023-10-31
55,183 GBP2022-10-31
Other Debtors
130,333 GBP2023-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
16,929 GBP2023-10-31
11,231 GBP2022-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
17,046 GBP2023-10-31
9,500 GBP2022-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
539,863 GBP2023-10-31
307,505 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
7,000 GBP2023-10-31
3,500 GBP2022-10-31
Other Creditors
Amounts falling due within one year
534 GBP2023-10-31
777 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
7,000 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
7,000 GBP2023-10-31
3,500 GBP2022-10-31
Between one and five year
7,000 GBP2022-10-31
Minimum gross finance lease payments owing
7,000 GBP2023-10-31
10,500 GBP2022-10-31
Par Value of Share
Class 1 ordinary share
1 shares2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-10-31
30,000 shares2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,167 GBP2023-10-31
95,500 GBP2022-10-31
Between one and five year
212,417 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,167 GBP2023-10-31
307,917 GBP2022-10-31