Average Number of Employees
152023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Intangible Assets
587,299 GBP2023-12-31
867,969 GBP2022-12-31
Property, Plant & Equipment
49,811 GBP2023-12-31
66,144 GBP2022-12-31
Fixed Assets
637,110 GBP2023-12-31
934,113 GBP2022-12-31
Debtors
15,115,450 GBP2023-12-31
10,176,290 GBP2022-12-31
Cash at bank and in hand
20,761 GBP2023-12-31
44,840 GBP2022-12-31
Current Assets
15,136,211 GBP2023-12-31
10,221,130 GBP2022-12-31
Net Current Assets/Liabilities
-1,528,643 GBP2023-12-31
-2,460,822 GBP2022-12-31
Total Assets Less Current Liabilities
-891,533 GBP2023-12-31
-1,526,709 GBP2022-12-31
Creditors
Amounts falling due after one year
-36,458 GBP2023-12-31
-98,958 GBP2022-12-31
Net Assets/Liabilities
-927,991 GBP2023-12-31
-1,630,228 GBP2022-12-31
Equity
Called up share capital
15 GBP2023-12-31
15 GBP2022-12-31
Retained earnings (accumulated losses)
-928,006 GBP2023-12-31
-1,630,243 GBP2022-12-31
Equity
-927,991 GBP2023-12-31
-1,630,228 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-01-01 ~ 2023-12-31
Furniture and fittings
0.252023-01-01 ~ 2023-12-31
Computers
0.252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2023-12-31
Development expenditure
2,776,692 GBP2023-12-31
Intangible Assets - Gross Cost
2,806,692 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Development expenditure
2,189,393 GBP2023-12-31
1,908,723 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,219,393 GBP2023-12-31
1,938,723 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
280,670 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
280,670 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
587,299 GBP2023-12-31
867,969 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
61,737 GBP2023-12-31
61,737 GBP2022-12-31
Plant and equipment
51,096 GBP2023-12-31
51,096 GBP2022-12-31
Furniture and fittings
20,803 GBP2023-12-31
20,803 GBP2022-12-31
Computers
74,001 GBP2023-12-31
68,208 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
207,637 GBP2023-12-31
201,844 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
41,605 GBP2023-12-31
29,257 GBP2022-12-31
Plant and equipment
44,030 GBP2023-12-31
41,675 GBP2022-12-31
Furniture and fittings
17,505 GBP2023-12-31
16,405 GBP2022-12-31
Computers
54,686 GBP2023-12-31
48,363 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
157,826 GBP2023-12-31
135,700 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
12,348 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
2,355 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,100 GBP2023-01-01 ~ 2023-12-31
Computers
6,323 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,126 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
20,132 GBP2023-12-31
32,480 GBP2022-12-31
Plant and equipment
7,066 GBP2023-12-31
9,421 GBP2022-12-31
Furniture and fittings
3,298 GBP2023-12-31
4,398 GBP2022-12-31
Computers
19,315 GBP2023-12-31
19,845 GBP2022-12-31
Trade Debtors/Trade Receivables
3,639,728 GBP2023-12-31
2,346,036 GBP2022-12-31
Other Debtors
11,475,722 GBP2023-12-31
7,830,254 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
62,500 GBP2023-12-31
62,500 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,734,728 GBP2023-12-31
2,295,515 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
59,153 GBP2023-12-31
245,397 GBP2022-12-31
Other Creditors
Amounts falling due within one year
13,808,473 GBP2023-12-31
10,078,540 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
36,458 GBP2023-12-31
98,958 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,000 GBP2023-12-31
18,000 GBP2022-12-31
Between one and five year
18,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
36,000 GBP2023-12-31
18,000 GBP2022-12-31