Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Profit/Loss
551,148 GBP2018-02-01 ~ 2019-01-31
431,794 GBP2017-02-01 ~ 2018-01-31
Intangible Assets - Gross Cost
Net goodwill
6,000,000 GBP2019-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,650,000 GBP2019-01-31
2,350,000 GBP2018-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
300,000 GBP2018-02-01 ~ 2019-01-31
Intangible Assets
Net goodwill
3,350,000 GBP2019-01-31
3,650,000 GBP2018-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
28,439 GBP2019-01-31
16,335 GBP2018-01-31
Turnover/Revenue
9,353,100 GBP2018-02-01 ~ 2019-01-31
8,606,694 GBP2017-02-01 ~ 2018-01-31
Cost of Sales
6,164,086 GBP2018-02-01 ~ 2019-01-31
5,476,352 GBP2017-02-01 ~ 2018-01-31
Gross Profit/Loss
3,189,014 GBP2018-02-01 ~ 2019-01-31
3,130,342 GBP2017-02-01 ~ 2018-01-31
Administrative Expenses
2,456,774 GBP2018-02-01 ~ 2019-01-31
2,540,085 GBP2017-02-01 ~ 2018-01-31
Operating Profit/Loss
758,598 GBP2018-02-01 ~ 2019-01-31
610,945 GBP2017-02-01 ~ 2018-01-31
Profit/Loss on Ordinary Activities Before Tax
758,874 GBP2018-02-01 ~ 2019-01-31
611,064 GBP2017-02-01 ~ 2018-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
207,726 GBP2018-02-01 ~ 2019-01-31
179,270 GBP2017-02-01 ~ 2018-01-31
Comprehensive Income/Expense
551,148 GBP2018-02-01 ~ 2019-01-31
431,794 GBP2017-02-01 ~ 2018-01-31
Dividends Paid
Retained earnings (accumulated losses)
-14,000 GBP2018-02-01 ~ 2019-01-31
-10,000 GBP2017-02-01 ~ 2018-01-31
Equity
Retained earnings (accumulated losses)
4,990,345 GBP2019-01-31
4,453,197 GBP2018-01-31
4,031,403 GBP2017-01-31
Intangible Assets
3,350,000 GBP2019-01-31
3,650,000 GBP2018-01-31
Property, Plant & Equipment
183,341 GBP2019-01-31
156,624 GBP2018-01-31
Fixed Assets
3,533,341 GBP2019-01-31
3,806,624 GBP2018-01-31
Total Inventories
1,608,389 GBP2019-01-31
1,345,659 GBP2018-01-31
Debtors
106,876 GBP2019-01-31
107,602 GBP2018-01-31
Cash at bank and in hand
1,143,156 GBP2019-01-31
1,139,916 GBP2018-01-31
Current Assets
2,858,421 GBP2019-01-31
2,593,177 GBP2018-01-31
Creditors
Amounts falling due within one year
1,338,242 GBP2019-01-31
1,367,238 GBP2018-01-31
Net Current Assets/Liabilities
1,520,179 GBP2019-01-31
1,225,939 GBP2018-01-31
Total Assets Less Current Liabilities
5,053,520 GBP2019-01-31
5,032,563 GBP2018-01-31
Creditors
Amounts falling due after one year
34,536 GBP2019-01-31
562,831 GBP2018-01-31
Net Assets/Liabilities
4,990,545 GBP2019-01-31
4,453,397 GBP2018-01-31
Equity
4,990,545 GBP2019-01-31
4,453,397 GBP2018-01-31
Property, Plant & Equipment - Depreciation Expense
44,130 GBP2018-02-01 ~ 2019-01-31
34,065 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
20.002018-02-01 ~ 2019-01-31
Motor vehicles
25.002018-02-01 ~ 2019-01-31
Tools/Equipment for furniture and fittings
15.002018-02-01 ~ 2019-01-31
Average number of employees in administration and support functions
72018-02-01 ~ 2019-01-31
62017-02-01 ~ 2018-01-31
Average Number of Employees
572018-02-01 ~ 2019-01-31
532017-02-01 ~ 2018-01-31
Wages/Salaries
885,406 GBP2018-02-01 ~ 2019-01-31
814,495 GBP2017-02-01 ~ 2018-01-31
Social Security Costs
58,437 GBP2018-02-01 ~ 2019-01-31
47,205 GBP2017-02-01 ~ 2018-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
88,587 GBP2018-02-01 ~ 2019-01-31
283,454 GBP2017-02-01 ~ 2018-01-31
Staff Costs/Employee Benefits Expense
1,032,430 GBP2018-02-01 ~ 2019-01-31
1,145,154 GBP2017-02-01 ~ 2018-01-31
Director Remuneration
51,999 GBP2018-02-01 ~ 2019-01-31
170,073 GBP2017-02-01 ~ 2018-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,104 GBP2018-02-01 ~ 2019-01-31
2,587 GBP2017-02-01 ~ 2018-01-31
Tax Expense/Credit at Applicable Tax Rate
144,186 GBP2018-02-01 ~ 2019-01-31
117,080 GBP2017-02-01 ~ 2018-01-31
Dividends Paid on Shares
All ordinary shares
14,000 GBP2018-02-01 ~ 2019-01-31
10,000 GBP2017-02-01 ~ 2018-01-31
Intangible Assets - Gross Cost
6,000,000 GBP2019-01-31
Intangible Assets - Accumulated Amortisation & Impairment
2,650,000 GBP2019-01-31
2,350,000 GBP2018-01-31
Intangible Assets - Increase From Amortisation Charge for Year
300,000 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
40,721 GBP2019-01-31
31,146 GBP2018-01-31
Motor vehicles
148,286 GBP2019-01-31
116,455 GBP2018-01-31
Tools/Equipment for furniture and fittings
284,377 GBP2019-01-31
261,740 GBP2018-01-31
Property, Plant & Equipment - Gross Cost
473,384 GBP2019-01-31
409,341 GBP2018-01-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-8,472 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Disposals
-8,472 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
32,310 GBP2019-01-31
29,059 GBP2018-01-31
Motor vehicles
84,474 GBP2019-01-31
63,203 GBP2018-01-31
Tools/Equipment for furniture and fittings
173,259 GBP2019-01-31
160,455 GBP2018-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
290,043 GBP2019-01-31
252,717 GBP2018-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,251 GBP2018-02-01 ~ 2019-01-31
Motor vehicles
21,271 GBP2018-02-01 ~ 2019-01-31
Tools/Equipment for furniture and fittings
19,608 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,130 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-6,804 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,804 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment
Furniture and fittings
8,411 GBP2019-01-31
2,087 GBP2018-01-31
Motor vehicles
63,812 GBP2019-01-31
53,252 GBP2018-01-31
Tools/Equipment for furniture and fittings
111,118 GBP2019-01-31
101,285 GBP2018-01-31
Raw Materials
1,608,389 GBP2019-01-31
1,345,659 GBP2018-01-31
Trade Debtors/Trade Receivables
10,764 GBP2019-01-31
7,135 GBP2018-01-31
Prepayments/Accrued Income
91,638 GBP2019-01-31
97,635 GBP2018-01-31
Other Debtors
4,474 GBP2019-01-31
2,832 GBP2018-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
616,158 GBP2019-01-31
670,467 GBP2018-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
37,476 GBP2019-01-31
46,401 GBP2018-01-31
Corporation Tax Payable
Amounts falling due within one year
195,622 GBP2019-01-31
176,683 GBP2018-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
248,986 GBP2019-01-31
233,687 GBP2018-01-31
Deferred Tax Liabilities
28,439 GBP2019-01-31
16,335 GBP2018-01-31
Par Value of Share
Class 1 ordinary share
1 shares2018-02-01 ~ 2019-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75 shares2019-01-31
150 shares2018-01-31
Par Value of Share
Class 2 ordinary share
1 shares2018-02-01 ~ 2019-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2019-01-31
25 shares2018-01-31
Par Value of Share
Class 3 ordinary share
1 shares2018-02-01 ~ 2019-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
25 shares2019-01-31
25 shares2018-01-31
Par Value of Share
Class 4 ordinary share
1 shares2018-02-01 ~ 2019-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
75 shares2019-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
241,000 GBP2019-01-31
274,000 GBP2018-01-31
Between one and five year
920,000 GBP2019-01-31
920,000 GBP2018-01-31
More than five year
710,000 GBP2019-01-31
940,000 GBP2018-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,871,000 GBP2019-01-31
2,134,000 GBP2018-01-31