Average Number of Employees
312022-02-01 ~ 2023-01-31
312021-02-01 ~ 2022-01-31
Intangible Assets
119,654 GBP2023-01-31
128,733 GBP2022-01-31
Property, Plant & Equipment
62,615 GBP2023-01-31
11,665 GBP2022-01-31
Fixed Assets - Investments
49,000 GBP2023-01-31
49,000 GBP2022-01-31
Fixed Assets
231,269 GBP2023-01-31
189,398 GBP2022-01-31
Total Inventories
1,762,131 GBP2023-01-31
1,791,265 GBP2022-01-31
Debtors
Current
2,671,231 GBP2023-01-31
1,999,264 GBP2022-01-31
Cash at bank and in hand
1,321,275 GBP2023-01-31
1,178,023 GBP2022-01-31
Current Assets
5,754,637 GBP2023-01-31
4,968,552 GBP2022-01-31
Creditors
Current, Amounts falling due within one year
-1,308,502 GBP2023-01-31
-1,275,944 GBP2022-01-31
Net Current Assets/Liabilities
4,446,135 GBP2023-01-31
3,692,608 GBP2022-01-31
Total Assets Less Current Liabilities
4,677,404 GBP2023-01-31
3,882,006 GBP2022-01-31
Creditors
Non-current, Amounts falling due after one year
-441,852 GBP2023-01-31
-605,030 GBP2022-01-31
Net Assets/Liabilities
4,235,552 GBP2023-01-31
3,276,976 GBP2022-01-31
Equity
Called up share capital
2,626 GBP2023-01-31
2,626 GBP2022-01-31
Share premium
271,111 GBP2023-01-31
271,111 GBP2022-01-31
Capital redemption reserve
2,535 GBP2023-01-31
2,535 GBP2022-01-31
Retained earnings (accumulated losses)
3,959,280 GBP2023-01-31
3,000,704 GBP2022-01-31
Equity
4,235,552 GBP2023-01-31
3,276,976 GBP2022-01-31
Intangible Assets - Gross Cost
Goodwill
172,160 GBP2023-01-31
172,160 GBP2022-01-31
Development expenditure
294,756 GBP2023-01-31
240,278 GBP2022-01-31
Intangible Assets - Gross Cost
484,400 GBP2023-01-31
451,050 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
110,508 GBP2023-01-31
101,900 GBP2022-01-31
Development expenditure
236,754 GBP2023-01-31
181,966 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
364,746 GBP2023-01-31
322,317 GBP2022-01-31
Intangible Assets - Increase From Amortisation Charge for Year
42,429 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Goodwill
61,652 GBP2023-01-31
70,260 GBP2022-01-31
Development expenditure
58,002 GBP2023-01-31
58,312 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
236,661 GBP2023-01-31
173,188 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
161,523 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
12,523 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
174,046 GBP2023-01-31
Property, Plant & Equipment
Furniture and fittings
62,615 GBP2023-01-31
11,665 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
957,561 GBP2023-01-31
863,385 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
1,323,845 GBP2023-01-31
970,317 GBP2022-01-31
Other Debtors
Current
368,838 GBP2023-01-31
138,062 GBP2022-01-31
Prepayments/Accrued Income
Current
20,987 GBP2023-01-31
27,500 GBP2022-01-31
Bank Borrowings
Current
164,014 GBP2023-01-31
339,591 GBP2022-01-31
Trade Creditors/Trade Payables
Current
497,984 GBP2023-01-31
471,425 GBP2022-01-31
Corporation Tax Payable
Current
172,747 GBP2023-01-31
262,205 GBP2022-01-31
Taxation/Social Security Payable
Current
34,688 GBP2023-01-31
38,323 GBP2022-01-31
Other Creditors
Current
42,462 GBP2023-01-31
4,332 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
183,138 GBP2023-01-31
67,292 GBP2022-01-31
Creditors
Current
1,308,502 GBP2023-01-31
1,275,944 GBP2022-01-31
Bank Borrowings
Non-current
441,852 GBP2023-01-31
605,030 GBP2022-01-31
Creditors
Non-current
441,852 GBP2023-01-31
605,030 GBP2022-01-31